Skip to content

TerraLys: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TerraLys

BE 0673.560.080
NACE 68.204, Real estate activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€62,403
2024 · -€76,364+€13,961
Equity
€8.0m
2024 · €8.1m-€62,403
Cash
€7,826
2024 · €5,230+€2,596
Balance sheet total
€8.6m
2024 · €8.6m+€2,597

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial income +€13,884

        up €13,884 (+7031.0%), from €197 to €14,082

        of which Financial income: +€13,884

      • Financial charges -€3,318

        down €3,318 (-11.9%), from €27,814 to €24,497

      • Gross operating margin -€2,895

        down €2,895 (-6.3%), from -€45,599 to -€48,494

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€76,364
      Gross operating margin -€2,895
      Other operating charges -€346
      Financial income +€13,884
      Financial charges +€3,318
      Result 2025 -€62,403

      Cash bridge derived

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations -€62,404
      Investment €0
      Financing +€65,000
      Cash 2024 €5,230
      Net result for the year -€62,403
      Receivables within one year -€0
      Debts after one year +€65,000
      Cash 2025 €7,826
      Every line side by side 26 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €8,640,851 €8,643,447 +€2,597 0.0%
      Fixed assets 21/28 €8,635,616 €8,635,616 = 0.0%
      Tangible fixed assets 22/27 €8,635,616 €8,635,616 = 0.0%
      Land and buildings 22 €8,635,616 €8,635,616 = 0.0%
      Current assets 29/58 €5,235 €7,831 +€2,597 +49.6%
      Amounts receivable within one year 40/41 €5 €5 +€0 +3.3%
      Other amounts receivable 41 €5 €5 +€0 +3.3%
      Cash at bank and in hand 54/58 €5,230 €7,826 +€2,596 +49.6%
      Total equity and liabilities 10/49 €8,640,851 €8,643,447 +€2,597 0.0%
      Equity 10/15 €8,070,851 €8,008,447 -€62,403 -0.8%
      Contributions 10/11 €8,635,616 €8,635,616 = 0.0%
      Profit (loss) carried forward 14 -€564,765 -€627,169 -€62,403 -11.0%
      Amounts payable 17/49 €570,000 €635,000 +€65,000 +11.4%
      Amounts payable after more than one year 17 €570,000 €635,000 +€65,000 +11.4%
      Financial debts 170/4 €570,000 €635,000 +€65,000 +11.4%
      Other operating charges 640/8 €3,149 €3,495 +€346 +11.0%
      Gross operating margin 9900 -€45,599 -€48,494 -€2,895 -6.3%
      Operating profit (loss) 9901 -€48,747 -€51,989 -€3,241 -6.6%
      Financial income 75/76B €197 €14,082 +€13,884 +7031.0%
      Recurring financial income 75 €197 €14,082 +€13,884 +7031.0%
      Non-recurring financial income 76B €197 - -€197
      Financial charges 65/66B €27,814 €24,497 -€3,318 -11.9%
      Recurring financial charges 65 €27,814 €24,497 -€3,318 -11.9%
      Profit (loss) for the period before taxes 9903 -€76,364 -€62,403 +€13,961 +18.3%
      Profit (loss) for the period 9904 -€76,364 -€62,403 +€13,961 +18.3%
      Profit (loss) for the period to be appropriated 9905 -€76,364 -€62,403 +€13,961 +18.3%

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.