Skip to content

Terra Casa: what changed

What changed

Terra Casa

BE 0860.361.294
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€78,903
2024 · -€31,032+€109,934
Equity
€125,708
2024 · €46,806+€78,903
Cash
€3,662
2024 · €4,056-€395
Balance sheet total
€135,087
2024 · €47,358+€87,729

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€131,425

    new in 2025: €131,425

  • Tangible fixed assets -€37,184

    no longer reported in 2025 (was €37,184)

  • Stocks and contracts -€6,118

    no longer reported in 2025 (was €6,118)

Equity and liabilities
  • Profit (loss) carried forward +€54,014

    no longer reported in 2025 (was -€54,014)

  • Reserves +€24,889

    up €24,889 (+230%), from €10,819 to €35,708

  • Tax, wage and social debts +€9,378

    new in 2025: €9,378

Income statement
  • Gross operating margin +€117,904

    up €117,904, from -€30,159 to €87,745

  • Taxes +€9,378

    new in 2025: €9,378

  • Financial income +€1,425

    new in 2025: €1,425

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€31,032
Gross operating margin +€117,904
Other operating charges -€15
Financial income +€1,425
Financial charges -€2
Taxes -€9,378
Result 2025 €78,903
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€37,579
Investment +€37,184
Financing €0
Cash 2024 €4,056
Net result for the year +€78,903
Stocks and contracts +€6,118
Receivables within one year -€131,425
Trade debts -€552
Tax, wage and social debts +€9,378
Investment in fixed assets (net) +€37,184
Cash 2025 €3,662
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €47,358 €135,087 +€87,729 +185%
Fixed assets 21/28 €37,184 - -€37,184
Tangible fixed assets 22/27 €37,184 - -€37,184
Land and buildings 22 €37,184 - -€37,184
Current assets 29/58 €10,174 €135,087 +€124,913 +1,228%
Stocks and contracts in progress 3 €6,118 - -€6,118
Stocks 30/36 €6,118 - -€6,118
Amounts receivable within one year 40/41 - €131,425 +€131,425
Other amounts receivable 41 - €131,425 +€131,425
Cash at bank and in hand 54/58 €4,056 €3,662 -€395 -9.7%
Total equity and liabilities 10/49 €47,358 €135,087 +€87,729 +185%
Equity 10/15 €46,806 €125,708 +€78,903 +169%
Contributions 10/11 €90,000 €90,000 = 0.0%
Reserves 13 €10,819 €35,708 +€24,889 +230%
Distributable reserves 133 €10,819 €35,708 +€24,889 +230%
Profit (loss) carried forward 14 -€54,014 - +€54,014
Amounts payable 17/49 €552 €9,378 +€8,826 +1,599%
Amounts payable within one year 42/48 €552 €9,378 +€8,826 +1,599%
Trade debts 44 €552 - -€552
Suppliers 440/4 €552 - -€552
Taxes, remuneration and social security 45 - €9,378 +€9,378
Taxes 450/3 - €9,378 +€9,378
Other operating charges 640/8 €544 €559 +€15 +2.8%
Gross operating margin 9900 -€30,159 €87,745 +€117,904
Operating profit (loss) 9901 -€30,703 €87,186 +€117,889
Financial income 75/76B - €1,425 +€1,425
Recurring financial income 75 - €1,425 +€1,425
Financial charges 65/66B €329 €330 +€2 +0.5%
Recurring financial charges 65 €329 €330 +€2 +0.5%
Profit (loss) for the period before taxes 9903 -€31,032 €88,281 +€119,313
Income taxes 67/77 - €9,378 +€9,378
Profit (loss) for the period 9904 -€31,032 €78,903 +€109,934
Profit (loss) for the period to be appropriated 9905 -€31,032 €78,903 +€109,934
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.