Skip to content

TER BIEZEN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TER BIEZEN

BE 0719.676.157
NACE 01.430, Raising of horses and other equines
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€45,720
2024 · -€52,212+€6,492
Equity
-€333,156
2024 · -€287,436-€45,720
Cash
€292
2024 · €383-€91
Balance sheet total
€201,886
2024 · €239,272-€37,386

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€35,638

    down €35,638 (-15.1%), from €235,494 to €199,856

    of which Land and buildings: -€19,778

Equity and liabilities
  • Profit (loss) carried forward -€45,720

    down €45,720 (-14.9%), from -€306,036 to -€351,756

  • Debts after one year +€5,553

    up €5,553 (+1.1%), from €483,535 to €489,088

    of which Other amounts payable: +€5,553

  • Trade debts +€2,425

    up €2,425 (+14.6%), from €16,571 to €18,995

Income statement
  • Gross operating margin +€3,917

    up €3,917 (+61.3%), from -€6,388 to -€2,471

  • Depreciation -€2,442

    down €2,442 (-5.5%), from €44,258 to €41,817

  • Financial income +€786

    up €786 (+223%), from €353 to €1,138

  • Other operating charges +€508

    up €508 (+150%), from €338 to €846

  • Financial charges +€144

    up €144 (+9.1%), from €1,581 to €1,725

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€52,212
Gross operating margin +€3,917
Depreciation +€2,442
Other operating charges -€508
Financial income +€786
Financial charges -€144
Result 2025 -€45,720
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€535
Investment -€6,179
Financing +€5,553
Cash 2024 €383
Net result for the year -€45,720
Depreciation +€41,817
Smaller working-capital items +€68
Receivables within one year +€1,590
Trade debts +€2,425
Tax, wage and social debts +€356
Investment in fixed assets (net) -€6,179
Debts after one year +€5,553
Cash 2025 €292
brings cash intakes cash out
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €239,272 €201,886 -€37,386 -15.6%
Fixed assets 21/28 €235,594 €199,956 -€35,638 -15.1%
Tangible fixed assets 22/27 €235,494 €199,856 -€35,638 -15.1%
Land and buildings 22 €172,225 €152,447 -€19,778 -11.5%
Plant, machinery and equipment 23 €34,924 €26,080 -€8,844 -25.3%
Furniture and vehicles 24 €28,344 €21,329 -€7,015 -24.7%
Financial fixed assets 28 €100 €100 = 0.0%
Current assets 29/58 €3,678 €1,930 -€1,748 -47.5%
Stocks and contracts in progress 3 €147 €112 -€36 -24.1%
Stocks 30/36 €147 €112 -€36 -24.1%
Amounts receivable within one year 40/41 €2,246 €657 -€1,590 -70.8%
Trade receivables 40 €2,214 €625 -€1,590 -71.8%
Other amounts receivable 41 €32 €32 = 0.0%
Cash at bank and in hand 54/58 €383 €292 -€91 -23.8%
Deferred charges and accrued income 490/1 €902 €870 -€32 -3.6%
Total equity and liabilities 10/49 €239,272 €201,886 -€37,386 -15.6%
Equity 10/15 -€287,436 -€333,156 -€45,720 -15.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€306,036 -€351,756 -€45,720 -14.9%
Amounts payable 17/49 €526,709 €535,043 +€8,334 +1.6%
Amounts payable after more than one year 17 €483,535 €489,088 +€5,553 +1.1%
Financial debts 170/4 €75,000 €75,000 = 0.0%
Other amounts payable 178/9 €408,535 €414,088 +€5,553 +1.4%
Amounts payable within one year 42/48 €42,255 €45,036 +€2,781 +6.6%
Trade debts 44 €16,571 €18,995 +€2,425 +14.6%
Suppliers 440/4 €16,571 €18,995 +€2,425 +14.6%
Taxes, remuneration and social security 45 €684 €1,041 +€356 +52.1%
Taxes 450/3 €684 €1,041 +€356 +52.1%
Other amounts payable 47/48 €25,000 €25,000 = 0.0%
Accrued charges and deferred income 492/3 €919 €919 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €44,258 €41,817 -€2,442 -5.5%
Other operating charges 640/8 €338 €846 +€508 +150%
Gross operating margin 9900 -€6,388 -€2,471 +€3,917 +61.3%
Operating profit (loss) 9901 -€50,984 -€45,133 +€5,851 +11.5%
Financial income 75/76B €353 €1,138 +€786 +223%
Recurring financial income 75 €353 €1,138 +€786 +223%
Financial charges 65/66B €1,581 €1,725 +€144 +9.1%
Recurring financial charges 65 €1,581 €1,725 +€144 +9.1%
Profit (loss) for the period before taxes 9903 -€52,212 -€45,720 +€6,492 +12.4%
Profit (loss) for the period 9904 -€52,212 -€45,720 +€6,492 +12.4%
Profit (loss) for the period to be appropriated 9905 -€52,212 -€45,720 +€6,492 +12.4%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.