Skip to content

Ten Uitcante: what changed

What changed

Ten Uitcante

BE 0420.026.430
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,004
2024 · €4,729-€1,726
Equity
-€669,394
2024 · -€672,398+€3,004
Cash
€4,587
2024 · €0+€4,587
Balance sheet total
€1.3m
2024 · €1.3m+€21,424

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€15,998

    up €15,998 (+1.2%), from €1.3m to €1.3m

Equity and liabilities
  • Other debts +€20,523

    up €20,523 (+37.5%), from €54,773 to €75,296

Income statement
  • Gross operating margin -€2,454

    down €2,454 (-135%), from -€1,815 to -€4,269

  • Other operating charges -€759

    down €759 (-58.2%), from €1,305 to €546

  • Financial income -€196

    down €196 (-2.4%), from €8,328 to €8,132

  • Financial charges -€164

    down €164 (-34.4%), from €478 to €313

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €4,729
Gross operating margin -€2,454
Other operating charges +€759
Financial income -€196
Financial charges +€164
Result 2025 €3,004
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€22,187
Investment -€15,998
Financing -€1,602
Cash 2024 €0
Net result for the year +€3,004
Receivables within one year -€839
Other debts +€20,523
Accrued charges and deferred income -€500
Investment in fixed assets (net) -€15,998
Short-term financial debts -€1,602
Cash 2025 €4,587
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,286,927 €1,308,351 +€21,424 +1.7%
Fixed assets 21/28 €1,281,150 €1,297,148 +€15,998 +1.2%
Financial fixed assets 28 €1,281,150 €1,297,148 +€15,998 +1.2%
Current assets 29/58 €5,777 €11,203 +€5,426 +93.9%
Amounts receivable within one year 40/41 €5,777 €6,616 +€839 +14.5%
Trade receivables 40 €0 - =
Other amounts receivable 41 €5,777 €6,616 +€839 +14.5%
Cash at bank and in hand 54/58 €0 €4,587 +€4,587
Total equity and liabilities 10/49 €1,286,927 €1,308,351 +€21,424 +1.7%
Equity 10/15 -€672,398 -€669,394 +€3,004 +0.4%
Contributions 10/11 €126,426 €126,426 = 0.0%
Capital 10 €126,426 €126,426 = 0.0%
Issued capital 100 €126,426 €126,426 = 0.0%
Reserves 13 €12,643 €12,643 = 0.0%
Non-distributable reserves 130/1 €12,643 €12,643 = 0.0%
Legal reserve 130 €12,643 €12,643 = 0.0%
Profit (loss) carried forward 14 -€811,466 -€808,463 +€3,004 +0.4%
Amounts payable 17/49 €1,959,325 €1,977,746 +€18,421 +0.9%
Amounts payable after more than one year 17 €1,902,450 €1,902,450 = 0.0%
Financial debts 170/4 €1,902,450 €1,902,450 = 0.0%
Amounts payable within one year 42/48 €56,375 €75,296 +€18,921 +33.6%
Financial debts 43 €1,602 €0 -€1,602 -100%
Credit institutions 430/8 €1,602 €0 -€1,602 -100%
Other amounts payable 47/48 €54,773 €75,296 +€20,523 +37.5%
Accrued charges and deferred income 492/3 €500 €0 -€500 -100%
Other operating charges 640/8 €1,305 €546 -€759 -58.2%
Gross operating margin 9900 -€1,815 -€4,269 -€2,454 -135%
Operating profit (loss) 9901 -€3,121 -€4,815 -€1,694 -54.3%
Financial income 75/76B €8,328 €8,132 -€196 -2.4%
Recurring financial income 75 €8,328 €8,132 -€196 -2.4%
Financial charges 65/66B €478 €313 -€164 -34.4%
Recurring financial charges 65 €478 €313 -€164 -34.4%
Profit (loss) for the period before taxes 9903 €4,729 €3,004 -€1,726 -36.5%
Profit (loss) for the period 9904 €4,729 €3,004 -€1,726 -36.5%
Profit (loss) for the period to be appropriated 9905 €4,729 €3,004 -€1,726 -36.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.