Skip to content

Ten Thousand Hours: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ten Thousand Hours

BE 0803.371.816
NACE 62.200, Computer consultancy and computer facilities management
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€141,622
2024 · €104,372+€37,250
Equity
€137,836
2024 · €137,836
Cash
€36,481
2024 · €55,057-€18,576
Balance sheet total
€333,777
2024 · €180,726+€153,051

Largest movements

2024 to 2025
Assets
  • Current investments +€170,000

    up €170,000 (+136.0%), from €125,000 to €295,000

  • Cash -€18,576

    down €18,576 (-33.7%), from €55,057 to €36,481

    mainly Current investments (-€170,000) and Contributions, distributions and other (-€141,622)

Equity and liabilities
  • Other debts +€141,622

    new in 2025: €141,622

  • Tax, wage and social debts +€11,173

    up €11,173 (+29.0%), from €38,500 to €49,672

    of which Taxes: +€11,170

Income statement
  • Gross operating margin +€45,253

    up €45,253 (+33.5%), from €134,993 to €180,246

  • Taxes +€11,970

    up €11,970 (+40.0%), from €29,908 to €41,878

  • Financial income +€3,585

    up €3,585 (+10785.9%), from €33 to €3,618

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €104,372
Gross operating margin +€45,253
Depreciation +€556
Other operating charges -€2
Financial income +€3,585
Financial charges -€172
Taxes -€11,970
Result 2025 €141,622

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€293,046
Investment -€170,000
Financing -€141,622
Cash 2024 €55,057
Net result for the year +€141,622
Receivables within one year -€1,539
Smaller working-capital items +€168
Tax, wage and social debts +€11,173
Other debts +€141,622
Current investments -€170,000
Contributions, distributions and other -€141,622
Cash 2025 €36,481
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €180,726 €333,777 +€153,051 +84.7%
Formation expenses 20 €0 - =
Current assets 29/58 €180,726 €333,777 +€153,051 +84.7%
Amounts receivable within one year 40/41 €653 €2,191 +€1,539 +235.8%
Other amounts receivable 41 €653 €2,191 +€1,539 +235.8%
Current investments 50/53 €125,000 €295,000 +€170,000 +136.0%
Cash at bank and in hand 54/58 €55,057 €36,481 -€18,576 -33.7%
Deferred charges and accrued income 490/1 €17 €105 +€88 +519.3%
Total equity and liabilities 10/49 €180,726 €333,777 +€153,051 +84.7%
Equity 10/15 €137,836 €137,836 = 0.0%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €132,836 €132,836 = 0.0%
Distributable reserves 133 €132,836 €132,836 = 0.0%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €42,890 €195,941 +€153,051 +356.8%
Amounts payable within one year 42/48 €42,890 €195,941 +€153,051 +356.8%
Trade debts 44 €4,391 €4,647 +€256 +5.8%
Suppliers 440/4 €4,391 €4,647 +€256 +5.8%
Taxes, remuneration and social security 45 €38,500 €49,672 +€11,173 +29.0%
Taxes 450/3 €35,939 €47,108 +€11,170 +31.1%
Remuneration and social security 454/9 €2,561 €2,564 +€3 +0.1%
Other amounts payable 47/48 - €141,622 +€141,622
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €556 €0 -€556 -100.0%
Other operating charges 640/8 €126 €128 +€2 +1.6%
Gross operating margin 9900 €134,993 €180,246 +€45,253 +33.5%
Operating profit (loss) 9901 €134,311 €180,118 +€45,807 +34.1%
Financial income 75/76B €33 €3,618 +€3,585 +10785.9%
Recurring financial income 75 €33 €3,618 +€3,585 +10785.9%
Financial charges 65/66B €64 €236 +€172 +268.9%
Recurring financial charges 65 €64 €236 +€172 +268.9%
Profit (loss) for the period before taxes 9903 €134,280 €183,500 +€49,220 +36.7%
Income taxes 67/77 €29,908 €41,878 +€11,970 +40.0%
Profit (loss) for the period 9904 €104,372 €141,622 +€37,250 +35.7%
Profit (loss) for the period to be appropriated 9905 €104,372 €141,622 +€37,250 +35.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.