Skip to content

Ten Hove: what changed

What changed

Ten Hove

BE 0425.730.624
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€52,817
2024 · €10,366+€42,451
Equity
€453,187
2024 · €527,302-€74,116
Cash
€44,922
2024 · €39,036+€5,886
Balance sheet total
€468,138
2024 · €539,027-€70,890

Largest movements

2024 to 2025
Assets
  • Current investments -€77,840

    down €77,840 (-22.4%), from €346,744 to €268,904

  • Cash +€5,886

    up €5,886 (+15.1%), from €39,036 to €44,922

    mainly Current investments (+€77,840) and Net result for the year (+€52,817)

Equity and liabilities
  • Reserves -€74,116

    down €74,116 (-49.3%), from €150,442 to €76,327

    of which Distributable reserves: -€72,942

Income statement
  • Gross operating margin +€61,489

    up €61,489 (+282%), from €21,826 to €83,315

  • Taxes +€19,356

    up €19,356 (+365%), from €5,303 to €24,660

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €10,366
Gross operating margin +€61,489
Other operating charges -€414
Financial charges +€733
Taxes -€19,356
Result 2025 €52,817
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€54,979
Investment +€77,840
Financing -€126,933
Cash 2024 €39,036
Net result for the year +€52,817
Receivables within one year -€1,291
Smaller working-capital items +€228
Trade debts +€817
Tax, wage and social debts +€4,660
Other debts -€2,252
Current investments +€77,840
Contributions, distributions and other -€126,933
Cash 2025 €44,922
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €539,027 €468,138 -€70,890 -13.2%
Fixed assets 21/28 €152,312 €152,312 = 0.0%
Tangible fixed assets 22/27 €152,312 €152,312 = 0.0%
Land and buildings 22 €152,312 €152,312 = 0.0%
Current assets 29/58 €386,716 €315,826 -€70,890 -18.3%
Amounts receivable within one year 40/41 €204 €1,495 +€1,291 +633%
Trade receivables 40 €204 €592 +€388 +190%
Other amounts receivable 41 - €903 +€903
Current investments 50/53 €346,744 €268,904 -€77,840 -22.4%
Cash at bank and in hand 54/58 €39,036 €44,922 +€5,886 +15.1%
Deferred charges and accrued income 490/1 €732 €505 -€227 -31.0%
Total equity and liabilities 10/49 €539,027 €468,138 -€70,890 -13.2%
Equity 10/15 €527,302 €453,187 -€74,116 -14.1%
Contributions 10/11 €376,860 €376,860 = 0.0%
Capital 10 €376,860 €376,860 = 0.0%
Issued capital 100 €376,860 €376,860 = 0.0%
Reserves 13 €150,442 €76,327 -€74,116 -49.3%
Non-distributable reserves 130/1 €14,549 €13,376 -€1,174 -8.1%
Legal reserve 130 €14,549 €13,376 -€1,174 -8.1%
Distributable reserves 133 €135,893 €62,951 -€72,942 -53.7%
Amounts payable 17/49 €11,725 €14,951 +€3,226 +27.5%
Amounts payable within one year 42/48 €10,159 €13,384 +€3,225 +31.7%
Trade debts 44 €845 €1,662 +€817 +96.7%
Suppliers 440/4 €845 €1,662 +€817 +96.7%
Taxes, remuneration and social security 45 €5,303 €9,963 +€4,660 +87.9%
Taxes 450/3 €5,303 €9,963 +€4,660 +87.9%
Other amounts payable 47/48 €4,011 €1,759 -€2,252 -56.1%
Accrued charges and deferred income 492/3 €1,566 €1,567 +€1 +0.1%
Non-recurring operating income 76A €21,655 €78,584 +€56,929 +263%
Other operating charges 640/8 €5,049 €5,463 +€414 +8.2%
Gross operating margin 9900 €21,826 €83,315 +€61,489 +282%
Operating profit (loss) 9901 €16,777 €77,852 +€61,074 +364%
Financial charges 65/66B €1,108 €375 -€733 -66.1%
Recurring financial charges 65 €1,108 €375 -€733 -66.1%
Profit (loss) for the period before taxes 9903 €15,670 €77,477 +€61,807 +394%
Income taxes 67/77 €5,303 €24,660 +€19,356 +365%
Profit (loss) for the period 9904 €10,366 €52,817 +€42,451 +410%
Profit (loss) for the period to be appropriated 9905 €10,366 €52,817 +€42,451 +410%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.