Skip to content

TELFIN: what changed

What changed

TELFIN

BE 0427.428.025
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€28.9m
2024 · €59.5m-€30.6m
Equity
€537.4m
2024 · €728.2m-€190.8m
Cash
€742,404
2024 · €602,478+€139,926
Balance sheet total
€575.0m
2024 · €1.11bn-€538.9m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€550.2m

    down €550.2m (-78.5%), from €700.6m to €150.4m

Equity and liabilities
  • Other debts -€345.3m

    down €345.3m (-92.6%), from €372.7m to €27.4m

  • Contributions -€192.2m

    down €192.2m (-27.2%), from €706.0m to €513.8m

    of which Contributions outside capital: -€192.2m

Income statement
  • Financial income -€52.6m

    down €52.6m (-51.4%), from €102.3m to €49.7m

  • Financial charges -€12.4m

    down €12.4m (-55.8%), from €22.3m to €9.8m

    of which Financial charges: -€11.7m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €59.5m
Other operating charges +€5,056
Other operating items +€63,643
Financial income -€52.6m
Financial charges +€12.4m
Taxes +€9.5m
Result 2025 €28.9m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€230.3m
Investment -€10.5m
Financing -€219.6m
Cash 2024 €602,478
Net result for the year +€28.9m
Receivables within one year +€550.2m
Smaller working-capital items -€410,700
Tax, wage and social debts -€3.1m
Other debts -€345.3m
Investment in fixed assets (net) -€10.5m
Contributions, distributions and other -€219.6m
Cash 2025 €742,404
brings cash intakes cash out
Every line side by side 61 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,113,889,197 €574,995,509 -€538.9m -48.4%
Fixed assets 21/28 €404,217,418 €414,757,389 +€10.5m +2.6%
Tangible fixed assets 22/27 €48,749 €48,749 = 0.0%
Other tangible fixed assets 26 €48,749 €48,749 = 0.0%
Financial fixed assets 28 €404,168,669 €414,708,640 +€10.5m +2.6%
Affiliated companies 280/1 €402,632,622 €413,172,593 +€10.5m +2.6%
Participating interests 280 €3,700,231 €3,700,231 = 0.0%
Amounts receivable 281 €398,932,391 €409,472,362 +€10.5m +2.6%
Companies linked by participating interests 282/3 €1,144,384 €1,144,384 = 0.0%
Participating interests 282 €1,144,384 €1,144,384 = 0.0%
Other financial fixed assets 284/8 €391,663 €391,663 = 0.0%
Shares 284 €391,663 €391,663 = 0.0%
Current assets 29/58 €709,671,779 €160,238,120 -€549.4m -77.4%
Amounts receivable within one year 40/41 €700,622,461 €150,417,828 -€550.2m -78.5%
Other amounts receivable 41 €700,622,461 €150,417,828 -€550.2m -78.5%
Cash at bank and in hand 54/58 €602,478 €742,404 +€139,926 +23.2%
Deferred charges and accrued income 490/1 €8,446,840 €9,077,889 +€631,048 +7.5%
Total equity and liabilities 10/49 €1,113,889,197 €574,995,509 -€538.9m -48.4%
Equity 10/15 €728,196,427 €537,439,978 -€190.8m -26.2%
Contributions 10/11 €705,953,793 €513,753,793 -€192.2m -27.2%
Capital 10 €425,953,793 €425,953,793 = 0.0%
Issued capital 100 €425,953,793 €425,953,793 = 0.0%
Contributions outside capital 11 €280,000,000 €87,800,000 -€192.2m -68.6%
Share premium 1100/10 €280,000,000 €87,800,000 -€192.2m -68.6%
Reserves 13 €22,242,634 €23,686,185 +€1.4m +6.5%
Non-distributable reserves 130/1 €17,395,854 €18,839,405 +€1.4m +8.3%
Legal reserve 130 €17,395,854 €18,839,405 +€1.4m +8.3%
Tax-exempt reserves 132 €1,999,750 - -€2.0m
Distributable reserves 133 €2,847,030 €4,846,780 +€2.0m +70.2%
Profit (loss) carried forward 14 €0 - =
Provisions and deferred taxes 16 - €108,254 +€108,254
Provisions for liabilities and charges 160/5 - €108,254 +€108,254
Pensions and similar obligations 160 - €108,254 +€108,254
Amounts payable 17/49 €385,692,770 €37,447,278 -€348.2m -90.3%
Amounts payable within one year 42/48 €382,525,285 €33,958,896 -€348.6m -91.1%
Trade debts 44 €562,615 €353,813 -€208,802 -37.1%
Suppliers 440/4 €562,615 €353,813 -€208,802 -37.1%
Taxes, remuneration and social security 45 €9,254,610 €6,177,620 -€3.1m -33.2%
Taxes 450/3 €9,254,610 €6,177,620 -€3.1m -33.2%
Other amounts payable 47/48 €372,708,060 €27,427,463 -€345.3m -92.6%
Accrued charges and deferred income 492/3 €3,167,485 €3,488,381 +€320,897 +10.1%
Operating income 70/76A €0 - =
Other operating income 74 €0 - =
Operating charges 60/66A €514,856 €446,156 -€68,700 -13.3%
Services and other goods 61 €509,493 €445,849 -€63,643 -12.5%
Other operating charges 640/8 €5,363 €307 -€5,056 -94.3%
Operating profit (loss) 9901 -€514,856 -€446,156 +€68,700 +13.3%
Financial income 75/76B €102,268,283 €49,657,834 -€52.6m -51.4%
Recurring financial income 75 €102,268,283 €49,657,834 -€52.6m -51.4%
Income from financial fixed assets 750 €99,828,751 €39,382,795 -€60.4m -60.5%
Income from current assets 751 €1,179,718 €9,608,870 +€8.4m +715%
Other financial income 752/9 €1,259,814 €666,169 -€593,645 -47.1%
Financial charges 65/66B €22,280,231 €9,849,757 -€12.4m -55.8%
Recurring financial charges 65 €21,418,604 €9,741,503 -€11.7m -54.5%
Other financial charges 652/9 €21,418,604 €9,741,503 -€11.7m -54.5%
Non-recurring financial charges 66B €861,627 €108,254 -€753,374 -87.4%
Profit (loss) for the period before taxes 9903 €79,473,196 €39,361,921 -€40.1m -50.5%
Income taxes 67/77 €19,974,026 €10,490,907 -€9.5m -47.5%
Taxes 670/3 €19,974,026 €10,490,907 -€9.5m -47.5%
Profit (loss) for the period 9904 €59,499,171 €28,871,014 -€30.6m -51.5%
Profit (loss) for the period to be appropriated 9905 €59,499,171 €28,871,014 -€30.6m -51.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.