TELEMOND HOLDING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
What changed
TELEMOND HOLDING
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11.7m
2024 · €23.0m-€11.3m
Equity
€3.5m
2024 · €3.8m-€280,624
Cash
€76,962
2024 · €28,005+€48,958
Balance sheet total
€15.7m
2024 · €25.9m-€10.2m
Largest movements
Assets
- Financial fixed assets -€8.8m
down €8.8m (-36.1%), from €24.4m to €15.6m
- Receivables within one year -€1.2m
down €1.2m (-100%), from €1.2m to €0
of which Other amounts receivable: -€1.2m
Equity and liabilities
- Other debts -€10.0m
down €10.0m (-45.5%), from €22.0m to €12.0m
- Profit (loss) carried forward -€280,624
down €280,624 (-25.5%), from €1.1m to €819,611
Income statement
- Financial income -€11.2m
down €11.2m (-48.3%), from €23.3m to €12.0m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Result 2024
€23.0m
Other operating charges
+€10,925
Other operating items
-€546
Financial income
-€11.2m
Financial charges
-€45,862
Result 2025
€11.7m
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
From operations
+€3.2m
Investment
+€8.8m
Financing
-€12.0m
Cash 2024
€28,005
From operations (derived)
+€3.2m
Net result for the year
+€11.7m
Receivables within one year
+€1.2m
Deferred charges and accrued income
+€228,183
Trade debts
+€71,359
Tax, wage and social debts
+€24,374
Other debts
-€10.0m
Investment (derived)
+€8.8m
Investment in fixed assets (net)
+€8.8m
Financing
-€12.0m
Contributions, distributions and other
-€12.0m
Cash 2025
€76,962
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,866,072 | €15,681,180 | -€10.2m | -39.4% |
| Fixed assets | 21/28 | €24,382,564 | €15,574,981 | -€8.8m | -36.1% |
| Financial fixed assets | 28 | €24,382,564 | €15,574,981 | -€8.8m | -36.1% |
| Affiliated companies | 280/1 | €24,382,564 | €15,574,981 | -€8.8m | -36.1% |
| Participating interests | 280 | €7,482,564 | €7,482,564 | = | 0.0% |
| Amounts receivable | 281 | €16,900,000 | €8,092,417 | -€8.8m | -52.1% |
| Current assets | 29/58 | €1,483,508 | €106,199 | -€1.4m | -92.8% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €1,198,083 | €0 | -€1.2m | -100% |
| Trade receivables | 40 | €2,015 | €0 | -€2,015 | -100% |
| Other amounts receivable | 41 | €1,196,069 | €0 | -€1.2m | -100% |
| Cash at bank and in hand | 54/58 | €28,005 | €76,962 | +€48,958 | +175% |
| Deferred charges and accrued income | 490/1 | €257,420 | €29,237 | -€228,183 | -88.6% |
| Total equity and liabilities | 10/49 | €25,866,072 | €15,681,180 | -€10.2m | -39.4% |
| Equity | 10/15 | €3,779,310 | €3,498,686 | -€280,624 | -7.4% |
| Contributions | 10/11 | €1,980,000 | €1,980,000 | = | 0.0% |
| Capital | 10 | €1,980,000 | €1,980,000 | = | 0.0% |
| Issued capital | 100 | €1,980,000 | €1,980,000 | = | 0.0% |
| Reserves | 13 | €699,075 | €699,075 | = | 0.0% |
| Non-distributable reserves | 130/1 | €198,000 | €198,000 | = | 0.0% |
| Legal reserve | 130 | €198,000 | €198,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €501,075 | €501,075 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,100,236 | €819,611 | -€280,624 | -25.5% |
| Amounts payable | 17/49 | €22,086,762 | €12,182,495 | -€9.9m | -44.8% |
| Amounts payable within one year | 42/48 | €22,086,762 | €12,182,495 | -€9.9m | -44.8% |
| Trade debts | 44 | €86,762 | €158,121 | +€71,359 | +82.2% |
| Suppliers | 440/4 | €86,762 | €158,121 | +€71,359 | +82.2% |
| Taxes, remuneration and social security | 45 | - | €24,374 | +€24,374 | |
| Taxes | 450/3 | - | €24,374 | +€24,374 | |
| Other amounts payable | 47/48 | €22,000,000 | €12,000,000 | -€10.0m | -45.5% |
| Operating charges | 60/66A | €277,807 | €267,429 | -€10,379 | -3.7% |
| Services and other goods | 61 | €265,764 | €266,310 | +€546 | +0.2% |
| Other operating charges | 640/8 | €12,043 | €1,118 | -€10,925 | -90.7% |
| Operating profit (loss) | 9901 | -€277,807 | -€267,429 | +€10,379 | +3.7% |
| Financial income | 75/76B | €23,253,044 | €12,033,144 | -€11.2m | -48.3% |
| Recurring financial income | 75 | €23,253,044 | €12,033,144 | -€11.2m | -48.3% |
| Income from financial fixed assets | 750 | €23,000,000 | €11,477,093 | -€11.5m | -50.1% |
| Income from current assets | 751 | €250,315 | €452,709 | +€202,394 | +80.9% |
| Other financial income | 752/9 | €2,729 | €103,342 | +€100,613 | +3,687% |
| Financial charges | 65/66B | €478 | €46,340 | +€45,862 | +9,601% |
| Recurring financial charges | 65 | €478 | €46,340 | +€45,862 | +9,601% |
| Debt charges | 650 | €0 | €44,284 | +€44,284 | |
| Other financial charges | 652/9 | €478 | €2,055 | +€1,578 | +330% |
| Non-recurring financial charges | 66B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | €22,974,759 | €11,719,376 | -€11.3m | -49.0% |
| Profit (loss) for the period | 9904 | €22,974,759 | €11,719,376 | -€11.3m | -49.0% |
| Profit (loss) for the period to be appropriated | 9905 | €22,974,759 | €11,719,376 | -€11.3m | -49.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.