Teint Teint: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Teint Teint
Largest movements
- Receivables within one year +€2,428
up €2,428 (+4604.0%), from €53 to €2,481
- Tangible fixed assets -€356
down €356 (-37.3%), from €953 to €597
- Financial fixed assets +€250
up €250 (+4.6%), from €5,400 to €5,650
- Short-term financial debts -€7,398
down €7,398 (-60.0%), from €12,337 to €4,939
- Profit (loss) carried forward +€3,886
up €3,886 (+7.1%), from -€54,780 to -€50,894
- Trade debts +€3,785
up €3,785 (+44.8%), from €8,443 to €12,227
- Tax, wage and social debts +€2,682
up €2,682 (+51.9%), from €5,168 to €7,849
- Debts after one year +€1,969
up €1,969 (+8.6%), from €22,927 to €24,896
- Gross operating margin +€17,787
up €17,787, from -€8,272 to €9,515
- Other operating charges +€1,563
up €1,563 (+221.2%), from €706 to €2,269
- Financial charges +€442
up €442 (+16.4%), from €2,702 to €3,144
- Depreciation +€237
up €237 (+200.0%), from €119 to €356
- Financial income +€106
up €106 (+319.1%), from €33 to €140
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,423 | €8,740 | +€2,317 | +36.1% |
| Fixed assets | 21/28 | €6,353 | €6,247 | -€106 | -1.7% |
| Tangible fixed assets | 22/27 | €953 | €597 | -€356 | -37.3% |
| Furniture and vehicles | 24 | €953 | €597 | -€356 | -37.3% |
| Financial fixed assets | 28 | €5,400 | €5,650 | +€250 | +4.6% |
| Current assets | 29/58 | €70 | €2,493 | +€2,423 | +3454.5% |
| Amounts receivable within one year | 40/41 | €53 | €2,481 | +€2,428 | +4604.0% |
| Trade receivables | 40 | €53 | €2,481 | +€2,428 | +4604.0% |
| Cash at bank and in hand | 54/58 | €17 | €12 | -€5 | -29.9% |
| Total equity and liabilities | 10/49 | €6,423 | €8,740 | +€2,317 | +36.1% |
| Equity | 10/15 | -€47,280 | -€43,394 | +€3,886 | +8.2% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€54,780 | -€50,894 | +€3,886 | +7.1% |
| Amounts payable | 17/49 | €53,703 | €52,135 | -€1,568 | -2.9% |
| Amounts payable after more than one year | 17 | €22,927 | €24,896 | +€1,969 | +8.6% |
| Financial debts | 170/4 | €22,927 | €24,896 | +€1,969 | +8.6% |
| Amounts payable within one year | 42/48 | €29,184 | €27,238 | -€1,946 | -6.7% |
| Current portion of amounts payable after more than one year | 42 | €2,048 | €2,223 | +€175 | +8.5% |
| Financial debts | 43 | €12,337 | €4,939 | -€7,398 | -60.0% |
| Credit institutions | 430/8 | €12,337 | €4,939 | -€7,398 | -60.0% |
| Trade debts | 44 | €8,443 | €12,227 | +€3,785 | +44.8% |
| Suppliers | 440/4 | €8,443 | €12,227 | +€3,785 | +44.8% |
| Taxes, remuneration and social security | 45 | €5,168 | €7,849 | +€2,682 | +51.9% |
| Taxes | 450/3 | €5,168 | €7,849 | +€2,682 | +51.9% |
| Other amounts payable | 47/48 | €1,189 | - | -€1,189 | |
| Accrued charges and deferred income | 492/3 | €1,592 | - | -€1,592 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €119 | €356 | +€237 | +200.0% |
| Other operating charges | 640/8 | €706 | €2,269 | +€1,563 | +221.2% |
| Gross operating margin | 9900 | -€8,272 | €9,515 | +€17,787 | |
| Operating profit (loss) | 9901 | -€9,097 | €6,890 | +€15,987 | |
| Financial income | 75/76B | €33 | €140 | +€106 | +319.1% |
| Recurring financial income | 75 | €33 | €140 | +€106 | +319.1% |
| Financial charges | 65/66B | €2,702 | €3,144 | +€442 | +16.4% |
| Recurring financial charges | 65 | €2,702 | €3,144 | +€442 | +16.4% |
| Profit (loss) for the period before taxes | 9903 | -€11,766 | €3,886 | +€15,651 | |
| Profit (loss) for the period | 9904 | -€11,766 | €3,886 | +€15,651 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,766 | €3,886 | +€15,651 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.