Skip to content

TECTON INTERIOR GROUP: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TECTON INTERIOR GROUP

BE 0472.903.605
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€9,032
2024 · -€10,811+€1,779
Equity
€98,018
2024 · €107,050-€9,032
Cash
€27
2024 · €28-€1
Balance sheet total
€661,428
2024 · €661,136+€292

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Reserves -€9,032

      down €9,032 (-31.1%), from €29,050 to €20,018

      of which Distributable reserves: -€9,032

    • Debts after one year +€7,448

      up €7,448 (+1.4%), from €539,311 to €546,759

    Income statement
    • Gross operating margin +€1,956

      up €1,956 (+48.9%), from -€4,002 to -€2,046

    • Financial charges +€174

      up €174 (+2.7%), from €6,425 to €6,599

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€10,811
    Gross operating margin +€1,956
    Other operating charges -€3
    Financial charges -€174
    Result 2025 -€9,032

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€7,449
    Investment €0
    Financing +€7,448
    Cash 2024 €28
    Net result for the year -€9,032
    Deferred charges and accrued income -€293
    Trade debts +€1,876
    Debts after one year +€7,448
    Cash 2025 €27
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €661,136 €661,428 +€292 0.0%
    Fixed assets 21/28 €661,108 €661,108 = 0.0%
    Financial fixed assets 28 €661,108 €661,108 = 0.0%
    Current assets 29/58 €28 €320 +€292 +1045.2%
    Cash at bank and in hand 54/58 €28 €27 -€1 -4.2%
    Deferred charges and accrued income 490/1 - €293 +€293
    Total equity and liabilities 10/49 €661,136 €661,428 +€292 0.0%
    Equity 10/15 €107,050 €98,018 -€9,032 -8.4%
    Contributions 10/11 €78,000 €78,000 = 0.0%
    Reserves 13 €29,050 €20,018 -€9,032 -31.1%
    Non-distributable reserves 130/1 €0 - =
    Reserves not available under the articles 1311 €0 - =
    Distributable reserves 133 €29,050 €20,018 -€9,032 -31.1%
    Amounts payable 17/49 €554,087 €563,410 +€9,324 +1.7%
    Amounts payable after more than one year 17 €539,311 €546,759 +€7,448 +1.4%
    Financial debts 170/4 €539,311 €546,759 +€7,448 +1.4%
    Amounts payable within one year 42/48 €375 €2,251 +€1,876 +500.0%
    Trade debts 44 €375 €2,251 +€1,876 +500.0%
    Suppliers 440/4 €375 €2,251 +€1,876 +500.0%
    Accrued charges and deferred income 492/3 €14,400 €14,400 = 0.0%
    Other operating charges 640/8 €384 €387 +€3 +0.8%
    Gross operating margin 9900 -€4,002 -€2,046 +€1,956 +48.9%
    Operating profit (loss) 9901 -€4,386 -€2,433 +€1,953 +44.5%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €6,425 €6,599 +€174 +2.7%
    Recurring financial charges 65 €6,425 €6,599 +€174 +2.7%
    Profit (loss) for the period before taxes 9903 -€10,811 -€9,032 +€1,779 +16.5%
    Profit (loss) for the period 9904 -€10,811 -€9,032 +€1,779 +16.5%
    Profit (loss) for the period to be appropriated 9905 -€10,811 -€9,032 +€1,779 +16.5%

    Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.