TECNOLINGO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TECNOLINGO
Largest movements
- Receivables within one year -€5,538
down €5,538 (-52.0%), from €10,642 to €5,104
of which Trade receivables: -€3,988
- Tangible fixed assets -€1,663
down €1,663 (-17.5%), from €9,488 to €7,824
of which Furniture and vehicles: -€1,285
- Deferred charges and accrued income -€371
down €371 (-45.9%), from €806 to €436
- Trade debts -€5,705
down €5,705 (-76.2%), from €7,485 to €1,779
- Profit (loss) carried forward -€3,313
down €3,313 (-24.2%), from -€13,667 to -€16,981
- Other debts +€1,770
up €1,770 (+9.4%), from €18,868 to €20,638
- Tax, wage and social debts -€322
down €322 (-17.4%), from €1,849 to €1,527
of which Remuneration and social security: -€1,468
- Depreciation +€1,476
up €1,476 (+66.1%), from €2,234 to €3,710
- Taxes +€483
up €483 (+36.2%), from €1,334 to €1,817
- Other operating charges -€171
down €171 (-35.3%), from €483 to €312
- Gross operating margin +€67
up €67 (+2.6%), from €2,530 to €2,597
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,394 | €15,824 | -€7,570 | -32.4% |
| Fixed assets | 21/28 | €9,488 | €7,824 | -€1,663 | -17.5% |
| Tangible fixed assets | 22/27 | €9,488 | €7,824 | -€1,663 | -17.5% |
| Land and buildings | 22 | €988 | €865 | -€124 | -12.5% |
| Plant, machinery and equipment | 23 | €4,415 | €4,324 | -€91 | -2.1% |
| Furniture and vehicles | 24 | €3,756 | €2,471 | -€1,285 | -34.2% |
| Other tangible fixed assets | 26 | €328 | €164 | -€164 | -50.0% |
| Current assets | 29/58 | €13,906 | €7,999 | -€5,907 | -42.5% |
| Amounts receivable within one year | 40/41 | €10,642 | €5,104 | -€5,538 | -52.0% |
| Trade receivables | 40 | €8,656 | €4,668 | -€3,988 | -46.1% |
| Other amounts receivable | 41 | €1,986 | €436 | -€1,550 | -78.0% |
| Cash at bank and in hand | 54/58 | €2,458 | €2,459 | +€1 | +0.1% |
| Deferred charges and accrued income | 490/1 | €806 | €436 | -€371 | -45.9% |
| Total equity and liabilities | 10/49 | €23,394 | €15,824 | -€7,570 | -32.4% |
| Equity | 10/15 | -€4,807 | -€8,121 | -€3,313 | -68.9% |
| Contributions | 10/11 | €7,000 | €7,000 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€13,667 | -€16,981 | -€3,313 | -24.2% |
| Amounts payable | 17/49 | €28,201 | €23,944 | -€4,257 | -15.1% |
| Amounts payable within one year | 42/48 | €28,201 | €23,944 | -€4,257 | -15.1% |
| Trade debts | 44 | €7,485 | €1,779 | -€5,705 | -76.2% |
| Suppliers | 440/4 | €7,485 | €1,779 | -€5,705 | -76.2% |
| Taxes, remuneration and social security | 45 | €1,849 | €1,527 | -€322 | -17.4% |
| Taxes | 450/3 | €381 | €1,527 | +€1,146 | +301% |
| Remuneration and social security | 454/9 | €1,468 | - | -€1,468 | |
| Other amounts payable | 47/48 | €18,868 | €20,638 | +€1,770 | +9.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,234 | €3,710 | +€1,476 | +66.1% |
| Other operating charges | 640/8 | €483 | €312 | -€171 | -35.3% |
| Gross operating margin | 9900 | €2,530 | €2,597 | +€67 | +2.6% |
| Operating profit (loss) | 9901 | -€188 | -€1,426 | -€1,238 | -660% |
| Financial income | 75/76B | €1 | €3 | +€2 | +348% |
| Recurring financial income | 75 | €1 | €3 | +€2 | +348% |
| Financial charges | 65/66B | €64 | €73 | +€9 | +13.7% |
| Recurring financial charges | 65 | €64 | €73 | +€9 | +13.7% |
| Profit (loss) for the period before taxes | 9903 | -€251 | -€1,496 | -€1,245 | -496% |
| Income taxes | 67/77 | €1,334 | €1,817 | +€483 | +36.2% |
| Profit (loss) for the period | 9904 | -€1,585 | -€3,313 | -€1,728 | -109% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,585 | -€3,313 | -€1,728 | -109% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.