Technotron: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Technotron
Largest movements
- Receivables within one year +€73,893
up €73,893 (+598.9%), from €12,338 to €86,231
of which Trade receivables: +€72,499
- Cash +€17,319
up €17,319 (+577.7%), from €2,998 to €20,317
mainly Net result for the year (+€80,159) and Tax, wage and social debts (+€14,071)
- Tangible fixed assets -€4,778
down €4,778 (-13.3%), from €35,910 to €31,132
of which Furniture and vehicles: -€7,542
- Reserves +€79,300
up €79,300 (+457.1%), from €17,349 to €96,649
- Tax, wage and social debts +€14,071
up €14,071 (+206.8%), from €6,805 to €20,876
of which Taxes: +€14,231
- Accrued charges and deferred income -€5,905
no longer reported in 2025 (was €5,905)
- Gross operating margin +€92,638
up €92,638 (+280.6%), from €33,013 to €125,651
- Taxes +€17,499
up €17,499 (+246.2%), from €7,106 to €24,605
- Other operating charges +€6,949
up €6,949 (+135.1%), from €5,145 to €12,094
- Depreciation +€5,338
up €5,338 (+207.0%), from €2,579 to €7,918
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,731 | €138,279 | +€86,548 | +167.3% |
| Fixed assets | 21/28 | €35,910 | €31,132 | -€4,778 | -13.3% |
| Tangible fixed assets | 22/27 | €35,910 | €31,132 | -€4,778 | -13.3% |
| Plant, machinery and equipment | 23 | €720 | €3,484 | +€2,764 | +383.8% |
| Furniture and vehicles | 24 | €35,190 | €27,648 | -€7,542 | -21.4% |
| Current assets | 29/58 | €15,821 | €107,147 | +€91,326 | +577.3% |
| Amounts receivable within one year | 40/41 | €12,338 | €86,231 | +€73,893 | +598.9% |
| Trade receivables | 40 | €12,338 | €84,837 | +€72,499 | +587.6% |
| Other amounts receivable | 41 | - | €1,395 | +€1,395 | |
| Cash at bank and in hand | 54/58 | €2,998 | €20,317 | +€17,319 | +577.7% |
| Deferred charges and accrued income | 490/1 | €485 | €598 | +€113 | +23.4% |
| Total equity and liabilities | 10/49 | €51,731 | €138,279 | +€86,548 | +167.3% |
| Equity | 10/15 | €22,349 | €101,649 | +€79,300 | +354.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €17,349 | €96,649 | +€79,300 | +457.1% |
| Distributable reserves | 133 | €17,349 | €96,649 | +€79,300 | +457.1% |
| Amounts payable | 17/49 | €29,382 | €36,630 | +€7,248 | +24.7% |
| Amounts payable within one year | 42/48 | €23,477 | €36,630 | +€13,153 | +56.0% |
| Trade debts | 44 | €45 | €446 | +€400 | +882.9% |
| Suppliers | 440/4 | €45 | €446 | +€400 | +882.9% |
| Taxes, remuneration and social security | 45 | €6,805 | €20,876 | +€14,071 | +206.8% |
| Taxes | 450/3 | €6,645 | €20,876 | +€14,231 | +214.2% |
| Remuneration and social security | 454/9 | €160 | - | -€160 | |
| Other amounts payable | 47/48 | €16,627 | €15,308 | -€1,319 | -7.9% |
| Accrued charges and deferred income | 492/3 | €5,905 | - | -€5,905 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,579 | €7,918 | +€5,338 | +207.0% |
| Other operating charges | 640/8 | €5,145 | €12,094 | +€6,949 | +135.1% |
| Gross operating margin | 9900 | €33,013 | €125,651 | +€92,638 | +280.6% |
| Operating profit (loss) | 9901 | €25,289 | €105,639 | +€80,351 | +317.7% |
| Financial income | 75/76B | €0 | €0 | = | 0.0% |
| Recurring financial income | 75 | €0 | €0 | = | 0.0% |
| Financial charges | 65/66B | - | €875 | +€875 | |
| Recurring financial charges | 65 | - | €875 | +€875 | |
| Profit (loss) for the period before taxes | 9903 | €25,289 | €104,764 | +€79,475 | +314.3% |
| Income taxes | 67/77 | €7,106 | €24,605 | +€17,499 | +246.2% |
| Profit (loss) for the period | 9904 | €18,182 | €80,159 | +€61,976 | +340.9% |
| Profit (loss) for the period to be appropriated | 9905 | €18,182 | €80,159 | +€61,976 | +340.9% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.