Skip to content

TECHNOPOSE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TECHNOPOSE

BE 0473.281.806
NACE 85.510, Sports and recreation education
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€28,598
2023 · -€13,229-€15,369
Equity
-€219,190
2023 · -€190,592-€28,598
Cash
€229
2023 · €31+€198
Balance sheet total
€41,556
2023 · €40,044+€1,512

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€1,487

    up €1,487 (+4.8%), from €30,783 to €32,271

    of which Other tangible fixed assets: +€2,012

Equity and liabilities
  • Debts after one year +€184,092

    new in 2024: €184,092

  • Other debts -€165,293

    down €165,293 (-72.1%), from €229,257 to €63,963

  • Profit (loss) carried forward -€28,598

    down €28,598 (-11.2%), from -€255,592 to -€284,190

  • Trade debts +€11,311

    up €11,311 (+820.1%), from €1,379 to €12,691

Income statement
  • Gross operating margin -€12,335

    down €12,335 (-110.2%), from -€11,197 to -€23,532

  • Depreciation +€3,135

    up €3,135 (+189.3%), from €1,657 to €4,792

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€13,229
Gross operating margin -€12,335
Depreciation -€3,135
Other operating charges +€201
Financial income -€30
Financial charges -€20
Taxes -€50
Result 2024 -€28,598

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€177,615
Investment -€6,279
Financing +€184,092
Cash 2023 €31
Net result for the year -€28,598
Depreciation +€4,792
Receivables within one year +€174
Trade debts +€11,311
Other debts -€165,293
Investment in fixed assets (net) -€6,279
Debts after one year +€184,092
Cash 2024 €229
Every line side by side 36 lines
Line Code 2023 2024 Change %
Total assets 20/58 €40,044 €41,556 +€1,512 +3.8%
Fixed assets 21/28 €30,783 €32,271 +€1,487 +4.8%
Tangible fixed assets 22/27 €30,783 €32,271 +€1,487 +4.8%
Plant, machinery and equipment 23 €5,770 €4,809 -€962 -16.7%
Furniture and vehicles 24 €472 €909 +€437 +92.6%
Other tangible fixed assets 26 €24,541 €26,553 +€2,012 +8.2%
Current assets 29/58 €9,261 €9,285 +€24 +0.3%
Amounts receivable within one year 40/41 €9,230 €9,056 -€174 -1.9%
Trade receivables 40 €8,000 - -€8,000
Other amounts receivable 41 €1,230 €9,056 +€7,826 +636.4%
Cash at bank and in hand 54/58 €31 €229 +€198 +641.7%
Total equity and liabilities 10/49 €40,044 €41,556 +€1,512 +3.8%
Equity 10/15 -€190,592 -€219,190 -€28,598 -15.0%
Contributions 10/11 €65,000 €65,000 = 0.0%
Outside capital 11 €65,000 €65,000 = 0.0%
Other 1109/19 €65,000 €65,000 = 0.0%
Profit (loss) carried forward 14 -€255,592 -€284,190 -€28,598 -11.2%
Amounts payable 17/49 €230,636 €260,746 +€30,110 +13.1%
Amounts payable after more than one year 17 - €184,092 +€184,092
Other amounts payable 178/9 - €184,092 +€184,092
Amounts payable within one year 42/48 €230,636 €76,654 -€153,982 -66.8%
Trade debts 44 €1,379 €12,691 +€11,311 +820.1%
Suppliers 440/4 €1,379 €12,691 +€11,311 +820.1%
Other amounts payable 47/48 €229,257 €63,963 -€165,293 -72.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,657 €4,792 +€3,135 +189.3%
Other operating charges 640/8 €265 €64 -€201 -75.9%
Gross operating margin 9900 -€11,197 -€23,532 -€12,335 -110.2%
Operating profit (loss) 9901 -€13,119 -€28,388 -€15,269 -116.4%
Financial income 75/76B €30 - -€30
Recurring financial income 75 €30 - -€30
Financial charges 65/66B €141 €160 +€20 +13.9%
Recurring financial charges 65 €141 €160 +€20 +13.9%
Profit (loss) for the period before taxes 9903 -€13,229 -€28,548 -€15,319 -115.8%
Income taxes 67/77 - €50 +€50
Profit (loss) for the period 9904 -€13,229 -€28,598 -€15,369 -116.2%
Profit (loss) for the period to be appropriated 9905 -€13,229 -€28,598 -€15,369 -116.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.