Skip to content

TECHNOPOLIS: what changed

What changed

TECHNOPOLIS

BE 0461.430.087
NACE 82.300, Organisation of conventions and trade shows
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€328,860
2024 · €703,569-€1.0m
Equity
€12.4m
2024 · €12.8m-€326,944
Cash
€3.5m
2024 · €3.4m+€76,891
Balance sheet total
€17.6m
2024 · €19.7m-€2.1m

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1.8m

    down €1.8m (-42.3%), from €4.2m to €2.4m

    of which Other amounts receivable: -€1.6m

  • Tangible fixed assets -€633,920

    down €633,920 (-5.3%), from €11.9m to €11.2m

    of which Assets under construction and advance payments: -€525,989

  • Deferred charges and accrued income +€205,322

    up €205,322 (+139%), from €147,496 to €352,817

Equity and liabilities
  • Trade debts -€2.3m

    down €2.3m (-32.9%), from €6.9m to €4.7m

  • Accrued charges and deferred income +€461,464

    up €461,464 (+1,227%), from €37,622 to €499,086

  • Profit (loss) carried forward -€328,860

    down €328,860 (-23.9%), from -€1.4m to -€1.7m

Income statement
  • Services and other goods +€906,449

    up €906,449 (+19.4%), from €4.7m to €5.6m

  • Depreciation +€531,018

    up €531,018 (+30.9%), from €1.7m to €2.2m

  • Financial income +€348,499

    up €348,499 (+32.9%), from €1.1m to €1.4m

  • Turnover +€118,109

    up €118,109 (+1.9%), from €6.1m to €6.2m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €703,569
Turnover +€118,109
Other operating income -€43,412
Goods and materials -€38,914
Services and other goods -€906,449
Depreciation -€531,018
Other operating charges +€3,682
Other operating items -€1,612
Financial income +€348,499
Financial charges -€1,262
Taxes +€19,948
Result 2025 -€328,860
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.7m
Investment -€1.6m
Financing +€1,916
Cash 2024 €3.4m
Net result for the year -€328,860
Depreciation +€2.2m
Stocks and contracts -€7,163
Receivables within one year +€1.8m
Deferred charges and accrued income -€205,322
Trade debts -€2.3m
Tax, wage and social debts +€6,486
Accrued charges and deferred income +€461,464
Investment in fixed assets (net) -€1.6m
Contributions, distributions and other +€1,916
Cash 2025 €3.5m
brings cash intakes cash out
Every line side by side 59 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,745,352 €17,608,914 -€2.1m -10.8%
Fixed assets 21/28 €11,855,709 €11,221,720 -€633,989 -5.3%
Tangible fixed assets 22/27 €11,854,539 €11,220,619 -€633,920 -5.3%
Land and buildings 22 €6,378,236 €6,381,798 +€3,561 +0.1%
Plant, machinery and equipment 23 €4,480,721 €4,395,819 -€84,902 -1.9%
Furniture and vehicles 24 €348,410 €321,818 -€26,591 -7.6%
Assets under construction and advance payments 27 €647,172 €121,184 -€525,989 -81.3%
Financial fixed assets 28 €1,169 €1,100 -€69 -5.9%
Other financial fixed assets 284/8 €1,169 €1,100 -€69 -5.9%
Amounts receivable and cash guarantees 285/8 €1,169 €1,100 -€69 -5.9%
Current assets 29/58 €7,889,643 €6,387,194 -€1.5m -19.0%
Stocks and contracts in progress 3 €63,166 €70,329 +€7,163 +11.3%
Stocks 30/36 €63,166 €70,329 +€7,163 +11.3%
Goods purchased for resale 34 €63,166 €70,329 +€7,163 +11.3%
Amounts receivable within one year 40/41 €4,233,695 €2,441,870 -€1.8m -42.3%
Trade receivables 40 €1,151,177 €1,005,850 -€145,327 -12.6%
Other amounts receivable 41 €3,082,517 €1,436,020 -€1.6m -53.4%
Cash at bank and in hand 54/58 €3,445,286 €3,522,178 +€76,891 +2.2%
Deferred charges and accrued income 490/1 €147,496 €352,817 +€205,322 +139%
Total equity and liabilities 10/49 €19,745,352 €17,608,914 -€2.1m -10.8%
Equity 10/15 €12,775,441 €12,448,497 -€326,944 -2.6%
Contributions 10/11 €7,437,000 €7,437,000 = 0.0%
Capital 10 €7,437,000 €7,437,000 = 0.0%
Issued capital 100 €7,437,000 €7,437,000 = 0.0%
Profit (loss) carried forward 14 -€1,378,563 -€1,707,423 -€328,860 -23.9%
Investment grants 15 €6,717,004 €6,718,920 +€1,916 0.0%
Amounts payable 17/49 €6,969,911 €5,160,417 -€1.8m -26.0%
Amounts payable within one year 42/48 €6,932,289 €4,661,331 -€2.3m -32.8%
Trade debts 44 €6,932,289 €4,654,845 -€2.3m -32.9%
Suppliers 440/4 €6,932,289 €4,654,845 -€2.3m -32.9%
Taxes, remuneration and social security 45 - €6,486 +€6,486
Taxes 450/3 - €6,486 +€6,486
Accrued charges and deferred income 492/3 €37,622 €499,086 +€461,464 +1,227%
Operating income 70/76A €6,885,709 €6,960,615 +€74,907 +1.1%
Turnover 70 €6,104,066 €6,222,175 +€118,109 +1.9%
Other operating income 74 €781,642 €738,231 -€43,412 -5.6%
Non-recurring operating income 76A - €210 +€210
Operating charges 60/66A €7,209,756 €8,684,277 +€1.5m +20.5%
Goods for resale, raw materials and consumables 60 €680,414 €719,328 +€38,914 +5.7%
Purchases 600/8 €658,963 €726,491 +€67,528 +10.2%
Change in stocks: decrease (increase) 609 €21,452 -€7,163 -€28,614
Services and other goods 61 €4,679,990 €5,586,439 +€906,449 +19.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,715,853 €2,246,871 +€531,018 +30.9%
Other operating charges 640/8 €133,499 €129,817 -€3,682 -2.8%
Non-recurring operating charges 66A - €1,822 +€1,822
Operating profit (loss) 9901 -€324,048 -€1,723,662 -€1.4m -432%
Financial income 75/76B €1,060,583 €1,409,082 +€348,499 +32.9%
Recurring financial income 75 €1,060,583 €1,409,082 +€348,499 +32.9%
Income from current assets 751 €88,389 €17,049 -€71,341 -80.7%
Other financial income 752/9 €972,194 €1,392,033 +€419,840 +43.2%
Financial charges 65/66B €8,207 €9,469 +€1,262 +15.4%
Recurring financial charges 65 €8,207 €9,469 +€1,262 +15.4%
Debt charges 650 €59 €457 +€398 +671%
Other financial charges 652/9 €8,148 €9,012 +€864 +10.6%
Profit (loss) for the period before taxes 9903 €728,328 -€324,049 -€1.1m
Income taxes 67/77 €24,759 €4,811 -€19,948 -80.6%
Taxes 670/3 €24,759 €4,811 -€19,948 -80.6%
Profit (loss) for the period 9904 €703,569 -€328,860 -€1.0m
Profit (loss) for the period to be appropriated 9905 €703,569 -€328,860 -€1.0m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.