Technomics: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Technomics
Largest movements
- Tangible fixed assets +€58,523
up €58,523 (+1371.9%), from €4,266 to €62,789
of which Furniture and vehicles: +€54,283
- Receivables within one year +€21,780
up €21,780 (+266.7%), from €8,168 to €29,948
- Cash -€4,924
down €4,924 (-7.7%), from €64,034 to €59,109
mainly Investment in fixed assets (net) (-€60,259) and Receivables within one year (-€21,780)
- Deferred charges and accrued income +€2,319
up €2,319 (+322.3%), from €720 to €3,039
- Reserves +€58,861
up €58,861 (+178.5%), from €32,968 to €91,829
- Tax, wage and social debts +€13,623
up €13,623 (+88.0%), from €15,482 to €29,105
- Other debts +€5,134
up €5,134 (+80.7%), from €6,365 to €11,499
- Gross operating margin +€34,478
up €34,478 (+76.9%), from €44,829 to €79,307
- Taxes +€6,833
up €6,833 (+76.8%), from €8,900 to €15,733
- Depreciation +€1,716
up €1,716 (+146.7%), from €1,170 to €2,886
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €79,941 | €156,489 | +€76,547 | +95.8% |
| Formation expenses | 20 | €292 | - | -€292 | |
| Fixed assets | 21/28 | €6,728 | €64,393 | +€57,665 | +857.1% |
| Intangible fixed assets | 21 | €2,462 | €1,604 | -€858 | -34.9% |
| Tangible fixed assets | 22/27 | €4,266 | €62,789 | +€58,523 | +1371.9% |
| Plant, machinery and equipment | 23 | - | €4,241 | +€4,241 | |
| Furniture and vehicles | 24 | €4,266 | €58,548 | +€54,283 | +1272.5% |
| Current assets | 29/58 | €72,921 | €92,095 | +€19,175 | +26.3% |
| Amounts receivable within one year | 40/41 | €8,168 | €29,948 | +€21,780 | +266.7% |
| Trade receivables | 40 | €8,168 | €29,948 | +€21,780 | +266.7% |
| Cash at bank and in hand | 54/58 | €64,034 | €59,109 | -€4,924 | -7.7% |
| Deferred charges and accrued income | 490/1 | €720 | €3,039 | +€2,319 | +322.3% |
| Total equity and liabilities | 10/49 | €79,941 | €156,489 | +€76,547 | +95.8% |
| Equity | 10/15 | €56,968 | €115,829 | +€58,861 | +103.3% |
| Contributions | 10/11 | €24,000 | €24,000 | = | 0.0% |
| Reserves | 13 | €32,968 | €91,829 | +€58,861 | +178.5% |
| Distributable reserves | 133 | €32,968 | €91,829 | +€58,861 | +178.5% |
| Amounts payable | 17/49 | €22,974 | €40,660 | +€17,686 | +77.0% |
| Amounts payable within one year | 42/48 | €22,974 | €40,660 | +€17,686 | +77.0% |
| Trade debts | 44 | €1,128 | €57 | -€1,071 | -95.0% |
| Suppliers | 440/4 | €1,128 | €57 | -€1,071 | -95.0% |
| Taxes, remuneration and social security | 45 | €15,482 | €29,105 | +€13,623 | +88.0% |
| Taxes | 450/3 | €15,482 | €29,105 | +€13,623 | +88.0% |
| Other amounts payable | 47/48 | €6,365 | €11,499 | +€5,134 | +80.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,170 | €2,886 | +€1,716 | +146.7% |
| Other operating charges | 640/8 | €50 | €120 | +€70 | +140.0% |
| Gross operating margin | 9900 | €44,829 | €79,307 | +€34,478 | +76.9% |
| Operating profit (loss) | 9901 | €43,610 | €76,301 | +€32,691 | +75.0% |
| Financial income | 75/76B | €0 | €0 | -€0 | -40.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -40.0% |
| Financial charges | 65/66B | €24 | €40 | +€17 | +71.5% |
| Recurring financial charges | 65 | €24 | €40 | +€17 | +71.5% |
| Profit (loss) for the period before taxes | 9903 | €43,586 | €76,260 | +€32,674 | +75.0% |
| Income taxes | 67/77 | €8,900 | €15,733 | +€6,833 | +76.8% |
| Profit (loss) for the period | 9904 | €34,686 | €60,527 | +€25,842 | +74.5% |
| Profit (loss) for the period to be appropriated | 9905 | €34,686 | €60,527 | +€25,842 | +74.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.