Skip to content

TECHNOLOGY BOBINE ELECTRIC: what changed

What changed

TECHNOLOGY BOBINE ELECTRIC

BE 0414.092.406
NACE 95.210, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€41,697
2024 · -€24,650-€17,047
Equity
€854,710
2024 · €896,407-€41,697
Cash
€38,979
2024 · €22,502+€16,477
Balance sheet total
€941,095
2024 · €942,513-€1,418

Largest movements

2024 to 2025
Assets
  • Current investments -€59,081

    down €59,081 (-9.4%), from €631,190 to €572,109

  • Receivables within one year +€46,664

    up €46,664 (+46.8%), from €99,741 to €146,405

    of which Trade receivables: +€46,664

  • Cash +€16,477

    up €16,477 (+73.2%), from €22,502 to €38,979

    mainly Current investments (+€59,081) and Trade debts (+€25,405)

  • Stocks and contracts -€10,268

    down €10,268 (-5.6%), from €182,077 to €171,809

Equity and liabilities
  • Profit (loss) carried forward -€41,697

    down €41,697 (-67.5%), from €61,807 to €20,110

  • Trade debts +€25,405

    up €25,405 (+197%), from €12,902 to €38,307

  • Tax, wage and social debts +€14,874

    up €14,874 (+44.8%), from €33,204 to €48,078

    of which Remuneration and social security: +€8,004

Income statement
  • Staff costs +€63,501

    up €63,501 (+28.9%), from €219,933 to €283,434

  • Gross operating margin +€34,199

    up €34,199 (+15.7%), from €217,230 to €251,429

  • Purchases and services +€12,777

    up €12,777 (+2.9%), from €437,110 to €449,887

  • Taxes -€9,660

    down €9,660 (-71.0%), from €13,614 to €3,954

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€24,650
Gross operating margin +€34,199
Staff costs -€63,501
Depreciation +€1,633
Write-downs +€1,292
Other operating charges +€129
Financial income -€339
Financial charges -€120
Taxes +€9,660
Result 2025 -€41,697
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€39,224
Investment +€55,701
Financing €0
Cash 2024 €22,502
Net result for the year -€41,697
Depreciation +€864
Stocks and contracts +€10,268
Receivables within one year -€46,664
Deferred charges and accrued income -€2,274
Trade debts +€25,405
Tax, wage and social debts +€14,874
Investment in fixed assets (net) -€3,380
Current investments +€59,081
Cash 2025 €38,979
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €942,513 €941,095 -€1,418 -0.2%
Fixed assets 21/28 €1,042 €3,558 +€2,516 +241%
Tangible fixed assets 22/27 €1,017 €3,533 +€2,516 +247%
Plant, machinery and equipment 23 €173 €114 -€59 -34.1%
Furniture and vehicles 24 €844 - -€844
Other tangible fixed assets 26 - €3,419 +€3,419
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €941,471 €937,537 -€3,934 -0.4%
Stocks and contracts in progress 3 €182,077 €171,809 -€10,268 -5.6%
Stocks 30/36 €182,077 €171,809 -€10,268 -5.6%
Amounts receivable within one year 40/41 €99,741 €146,405 +€46,664 +46.8%
Trade receivables 40 €93,293 €139,957 +€46,664 +50.0%
Other amounts receivable 41 €6,448 €6,448 = 0.0%
Current investments 50/53 €631,190 €572,109 -€59,081 -9.4%
Cash at bank and in hand 54/58 €22,502 €38,979 +€16,477 +73.2%
Deferred charges and accrued income 490/1 €5,961 €8,235 +€2,274 +38.1%
Total equity and liabilities 10/49 €942,513 €941,095 -€1,418 -0.2%
Equity 10/15 €896,407 €854,710 -€41,697 -4.7%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €772,600 €772,600 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Tax-exempt reserves 132 €0 - =
Distributable reserves 133 €766,400 €766,400 = 0.0%
Profit (loss) carried forward 14 €61,807 €20,110 -€41,697 -67.5%
Amounts payable 17/49 €46,106 €86,385 +€40,279 +87.4%
Amounts payable within one year 42/48 €46,106 €86,385 +€40,279 +87.4%
Trade debts 44 €12,902 €38,307 +€25,405 +197%
Suppliers 440/4 €12,902 €38,307 +€25,405 +197%
Taxes, remuneration and social security 45 €33,204 €48,078 +€14,874 +44.8%
Taxes 450/3 €4,355 €11,225 +€6,870 +158%
Remuneration and social security 454/9 €28,849 €36,853 +€8,004 +27.7%
Goods, raw materials, services and sundry goods 60/61 €437,110 €449,887 +€12,777 +2.9%
Remuneration, social security and pensions 62 €219,933 €283,434 +€63,501 +28.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,497 €864 -€1,633 -65.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €1,292 - -€1,292
Other operating charges 640/8 €7,219 €7,090 -€129 -1.8%
Gross operating margin 9900 €217,230 €251,429 +€34,199 +15.7%
Operating profit (loss) 9901 -€13,711 -€39,959 -€26,248 -191%
Financial income 75/76B €3,589 €3,250 -€339 -9.4%
Recurring financial income 75 €3,589 €3,250 -€339 -9.4%
Financial charges 65/66B €914 €1,034 +€120 +13.1%
Recurring financial charges 65 €914 €1,034 +€120 +13.1%
Profit (loss) for the period before taxes 9903 -€11,036 -€37,743 -€26,707 -242%
Income taxes 67/77 €13,614 €3,954 -€9,660 -71.0%
Profit (loss) for the period 9904 -€24,650 -€41,697 -€17,047 -69.2%
Transfer from tax-exempt reserves 789 €34,600 - -€34,600
Transfer to tax-exempt reserves 689 €34,600 - -€34,600
Profit (loss) for the period to be appropriated 9905 -€24,650 -€41,697 -€17,047 -69.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.