Techno Center: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Techno Center
Largest movements
- Cash -€15,645
down €15,645 (-18.3%), from €85,689 to €70,044
mainly Investment in fixed assets (net) (-€33,466) and Contributions, distributions and other (-€20,073)
- Stocks and contracts +€15,626
up €15,626 (+2.3%), from €690,285 to €705,911
- Receivables within one year +€10,726
up €10,726 (+22.5%), from €47,624 to €58,350
of which Other amounts receivable: +€21,905
- Other debts +€19,694
up €19,694 (+88.5%), from €22,258 to €41,952
- Advances received -€17,131
down €17,131 (-82.9%), from €20,654 to €3,523
- Gross operating margin -€53,327
down €53,327 (-16.0%), from €333,538 to €280,210
- Taxes -€13,525
down €13,525 (-52.1%), from €25,969 to €12,444
- Financial charges -€5,853
down €5,853 (-25.3%), from €23,134 to €17,281
of which Financial charges: -€5,240
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €920,828 | €929,018 | +€8,190 | +0.9% |
| Fixed assets | 21/28 | €72,316 | €77,027 | +€4,711 | +6.5% |
| Tangible fixed assets | 22/27 | €72,316 | €77,027 | +€4,711 | +6.5% |
| Plant, machinery and equipment | 23 | €7,544 | €7,859 | +€316 | +4.2% |
| Furniture and vehicles | 24 | €33,979 | €44,298 | +€10,319 | +30.4% |
| Other tangible fixed assets | 26 | €30,794 | €24,870 | -€5,924 | -19.2% |
| Current assets | 29/58 | €848,511 | €851,991 | +€3,479 | +0.4% |
| Stocks and contracts in progress | 3 | €690,285 | €705,911 | +€15,626 | +2.3% |
| Stocks | 30/36 | €690,285 | €705,911 | +€15,626 | +2.3% |
| Amounts receivable within one year | 40/41 | €47,624 | €58,350 | +€10,726 | +22.5% |
| Trade receivables | 40 | €41,549 | €30,370 | -€11,179 | -26.9% |
| Other amounts receivable | 41 | €6,075 | €27,980 | +€21,905 | +360.6% |
| Current investments | 50/53 | €10,651 | €12,150 | +€1,500 | +14.1% |
| Cash at bank and in hand | 54/58 | €85,689 | €70,044 | -€15,645 | -18.3% |
| Deferred charges and accrued income | 490/1 | €14,263 | €5,535 | -€8,728 | -61.2% |
| Total equity and liabilities | 10/49 | €920,828 | €929,018 | +€8,190 | +0.9% |
| Equity | 10/15 | €411,208 | €420,179 | +€8,971 | +2.2% |
| Contributions | 10/11 | €111,454 | €111,454 | = | 0.0% |
| Reserves | 13 | €159,352 | €168,322 | +€8,971 | +5.6% |
| Non-distributable reserves | 130/1 | €10,939 | €10,939 | = | 0.0% |
| Reserves not available under the articles | 1311 | €10,939 | €10,939 | = | 0.0% |
| Tax-exempt reserves | 132 | €739 | €739 | = | 0.0% |
| Distributable reserves | 133 | €147,674 | €156,645 | +€8,971 | +6.1% |
| Profit (loss) carried forward | 14 | €140,403 | €140,403 | = | 0.0% |
| Amounts payable | 17/49 | €509,619 | €508,839 | -€780 | -0.2% |
| Amounts payable after more than one year | 17 | €9,403 | €4,604 | -€4,799 | -51.0% |
| Financial debts | 170/4 | €9,403 | €4,604 | -€4,799 | -51.0% |
| Amounts payable within one year | 42/48 | €497,691 | €501,911 | +€4,220 | +0.8% |
| Current portion of amounts payable after more than one year | 42 | €4,576 | €9,881 | +€5,305 | +115.9% |
| Financial debts | 43 | €125,000 | €125,000 | = | 0.0% |
| Credit institutions | 430/8 | €125,000 | €125,000 | = | 0.0% |
| Trade debts | 44 | €278,130 | €274,088 | -€4,042 | -1.5% |
| Suppliers | 440/4 | €278,130 | €274,088 | -€4,042 | -1.5% |
| Advances received on contracts in progress | 46 | €20,654 | €3,523 | -€17,131 | -82.9% |
| Taxes, remuneration and social security | 45 | €47,072 | €47,467 | +€395 | +0.8% |
| Taxes | 450/3 | €20,925 | €26,202 | +€5,277 | +25.2% |
| Remuneration and social security | 454/9 | €26,147 | €21,265 | -€4,882 | -18.7% |
| Other amounts payable | 47/48 | €22,258 | €41,952 | +€19,694 | +88.5% |
| Accrued charges and deferred income | 492/3 | €2,525 | €2,324 | -€202 | -8.0% |
| Non-recurring operating income | 76A | €11,477 | €19,086 | +€7,609 | +66.3% |
| Remuneration, social security and pensions | 62 | €184,261 | €184,522 | +€261 | +0.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €26,758 | €28,755 | +€1,997 | +7.5% |
| Other operating charges | 640/8 | €8,051 | €8,651 | +€600 | +7.4% |
| Non-recurring operating charges | 66A | - | €145 | +€145 | |
| Gross operating margin | 9900 | €333,538 | €280,210 | -€53,327 | -16.0% |
| Operating profit (loss) | 9901 | €114,467 | €58,138 | -€56,329 | -49.2% |
| Financial income | 75/76B | €172 | €631 | +€459 | +267.8% |
| Recurring financial income | 75 | €172 | €631 | +€459 | +267.8% |
| Financial charges | 65/66B | €23,134 | €17,281 | -€5,853 | -25.3% |
| Recurring financial charges | 65 | €22,521 | €17,281 | -€5,240 | -23.3% |
| Non-recurring financial charges | 66B | €613 | - | -€613 | |
| Profit (loss) for the period before taxes | 9903 | €91,505 | €41,488 | -€50,017 | -54.7% |
| Income taxes | 67/77 | €25,969 | €12,444 | -€13,525 | -52.1% |
| Profit (loss) for the period | 9904 | €65,536 | €29,044 | -€36,492 | -55.7% |
| Profit (loss) for the period to be appropriated | 9905 | €65,536 | €29,044 | -€36,492 | -55.7% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.