Skip to content

Technigroup: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Technigroup

BE 0406.434.057
NACE 77.210, Renting and leasing of sports and recreation goods
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€22,697
2024 · -€944+€23,641
Equity
-€141,937
2024 · -€164,634+€22,697
Cash
€44,973
2024 · €21,189+€23,785
Balance sheet total
€45,793
2024 · €26,333+€19,461

Largest movements

2024 to 2025
Assets
  • Cash +€23,785

    up €23,785 (+112.3%), from €21,189 to €44,973

    mainly Current portion of long-term debt (+€165,000) and Net result for the year (+€22,697)

  • Receivables within one year -€4,324

    down €4,324 (-84.1%), from €5,144 to €820

    of which Trade receivables: -€2,466

Equity and liabilities
  • Debts after one year -€165,000

    down €165,000 (-100.0%), from €165,000 to €0

  • Current portion of long-term debt +€165,000

    new in 2025: €165,000

  • Profit (loss) carried forward +€22,697

    up €22,697 (+12.3%), from -€185,085 to -€162,388

  • Tax, wage and social debts -€1,553

    down €1,553 (-97.9%), from €1,586 to €33

  • Other debts -€1,469

    down €1,469 (-6.2%), from €23,755 to €22,286

Income statement
  • Gross operating margin +€24,406

    up €24,406, from -€360 to €24,046

  • Other operating charges +€780

    up €780 (+661.2%), from €118 to €898

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€944
Gross operating margin +€24,406
Other operating charges -€780
Financial charges +€15
Result 2025 €22,697

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€23,785
Investment €0
Financing €0
Cash 2024 €21,189
Net result for the year +€22,697
Receivables within one year +€4,324
Trade debts -€215
Tax, wage and social debts -€1,553
Other debts -€1,469
Debts after one year -€165,000
Current portion of long-term debt +€165,000
Cash 2025 €44,973
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €26,333 €45,793 +€19,461 +73.9%
Current assets 29/58 €26,333 €45,793 +€19,461 +73.9%
Amounts receivable within one year 40/41 €5,144 €820 -€4,324 -84.1%
Trade receivables 40 €3,286 €820 -€2,466 -75.0%
Other amounts receivable 41 €1,858 €0 -€1,858 -100.0%
Cash at bank and in hand 54/58 €21,189 €44,973 +€23,785 +112.3%
Total equity and liabilities 10/49 €26,333 €45,793 +€19,461 +73.9%
Equity 10/15 -€164,634 -€141,937 +€22,697 +13.8%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€185,085 -€162,388 +€22,697 +12.3%
Amounts payable 17/49 €190,967 €187,730 -€3,237 -1.7%
Amounts payable after more than one year 17 €165,000 €0 -€165,000 -100.0%
Financial debts 170/4 €165,000 €0 -€165,000 -100.0%
Amounts payable within one year 42/48 €25,967 €187,730 +€161,763 +623.0%
Current portion of amounts payable after more than one year 42 - €165,000 +€165,000
Trade debts 44 €626 €411 -€215 -34.3%
Suppliers 440/4 €626 €411 -€215 -34.3%
Taxes, remuneration and social security 45 €1,586 €33 -€1,553 -97.9%
Taxes 450/3 €1,586 €33 -€1,553 -97.9%
Other amounts payable 47/48 €23,755 €22,286 -€1,469 -6.2%
Other operating charges 640/8 €118 €898 +€780 +661.2%
Gross operating margin 9900 -€360 €24,046 +€24,406
Operating profit (loss) 9901 -€478 €23,147 +€23,626
Financial charges 65/66B €466 €450 -€15 -3.3%
Recurring financial charges 65 €466 €450 -€15 -3.3%
Profit (loss) for the period before taxes 9903 -€944 €22,697 +€23,641
Profit (loss) for the period 9904 -€944 €22,697 +€23,641
Profit (loss) for the period to be appropriated 9905 -€944 €22,697 +€23,641

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.