Technical Talents: what changed
Technical Talents
Largest movements
- Cash +€3.6m
up €3.6m (+222%), from €1.6m to €5.2m
mainly Receivables after one year (+€2.8m) and Other debts (+€1.9m)
- Receivables after one year -€2.8m
down €2.8m (-51.7%), from €5.4m to €2.6m
- Receivables within one year +€254,834
up €254,834 (+5.5%), from €4.6m to €4.9m
of which Trade receivables: +€266,407
- Reserves -€5.5m
down €5.5m (-96.8%), from €5.7m to €183,682
of which Distributable reserves: -€5.6m
- Other debts +€1.9m
new in 2025: €1.9m
- Short-term financial debts +€1.7m
up €1.7m (+725%), from €232,673 to €1.9m
- Contributions +€1.5m
up €1.5m (+183%), from €830,130 to €2.4m
- Trade debts +€712,868
up €712,868 (+28.1%), from €2.5m to €3.2m
- Turnover +€1.3m
up €1.3m (+6.1%), from €21.8m to €23.1m
- Goods and materials +€987,032
up €987,032 (+20.7%), from €4.8m to €5.8m
- Services and other goods -€377,031
down €377,031 (-8.2%), from €4.6m to €4.2m
- Staff costs -€239,496
down €239,496 (-2.2%), from €11.0m to €10.8m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,917,960 | €12,870,295 | +€952,335 | +8.0% |
| Fixed assets | 21/28 | €306,264 | €202,565 | -€103,699 | -33.9% |
| Intangible fixed assets | 21 | €255,018 | €163,531 | -€91,487 | -35.9% |
| Tangible fixed assets | 22/27 | €51,245 | €38,946 | -€12,299 | -24.0% |
| Plant, machinery and equipment | 23 | €36,582 | €34,002 | -€2,580 | -7.1% |
| Furniture and vehicles | 24 | €12,403 | €4,770 | -€7,633 | -61.5% |
| Other tangible fixed assets | 26 | €2,261 | €174 | -€2,087 | -92.3% |
| Financial fixed assets | 28 | - | €88 | +€88 | |
| Other financial fixed assets | 284/8 | - | €88 | +€88 | |
| Amounts receivable and cash guarantees | 285/8 | - | €88 | +€88 | |
| Current assets | 29/58 | €11,611,696 | €12,667,730 | +€1.1m | +9.1% |
| Amounts receivable after more than one year | 29 | €5,363,273 | €2,589,169 | -€2.8m | -51.7% |
| Other amounts receivable | 291 | €5,363,273 | €2,589,169 | -€2.8m | -51.7% |
| Amounts receivable within one year | 40/41 | €4,621,954 | €4,876,788 | +€254,834 | +5.5% |
| Trade receivables | 40 | €4,530,489 | €4,796,896 | +€266,407 | +5.9% |
| Other amounts receivable | 41 | €91,465 | €79,892 | -€11,573 | -12.7% |
| Cash at bank and in hand | 54/58 | €1,608,043 | €5,184,984 | +€3.6m | +222% |
| Deferred charges and accrued income | 490/1 | €18,426 | €16,790 | -€1,636 | -8.9% |
| Total equity and liabilities | 10/49 | €11,917,960 | €12,870,295 | +€952,335 | +8.0% |
| Equity | 10/15 | €6,524,061 | €2,533,812 | -€4.0m | -61.2% |
| Contributions | 10/11 | €830,130 | €2,350,130 | +€1.5m | +183% |
| Capital | 10 | €830,130 | €2,350,130 | +€1.5m | +183% |
| Issued capital | 100 | €830,130 | €2,350,130 | +€1.5m | +183% |
| Reserves | 13 | €5,693,931 | €183,682 | -€5.5m | -96.8% |
| Non-distributable reserves | 130/1 | €83,013 | €173,013 | +€90,000 | +108% |
| Legal reserve | 130 | €83,013 | €173,013 | +€90,000 | +108% |
| Distributable reserves | 133 | €5,610,918 | €10,669 | -€5.6m | -99.8% |
| Provisions and deferred taxes | 16 | - | €5,000 | +€5,000 | |
| Provisions for liabilities and charges | 160/5 | - | €5,000 | +€5,000 | |
| Other liabilities and charges | 164/5 | - | €5,000 | +€5,000 | |
| Amounts payable | 17/49 | €5,393,899 | €10,331,483 | +€4.9m | +91.5% |
| Amounts payable after more than one year | 17 | €515,627 | €1,169,757 | +€654,130 | +127% |
| Financial debts | 170/4 | - | €1,169,757 | +€1.2m | |
| Subordinated loans | 170 | - | €1,169,757 | +€1.2m | |
| Other amounts payable | 178/9 | €515,627 | - | -€515,627 | |
| Amounts payable within one year | 42/48 | €4,857,686 | €9,140,126 | +€4.3m | +88.2% |
| Financial debts | 43 | €232,673 | €1,920,584 | +€1.7m | +725% |
| Credit institutions | 430/8 | €232,673 | €1,920,584 | +€1.7m | +725% |
| Trade debts | 44 | €2,535,900 | €3,248,769 | +€712,868 | +28.1% |
| Suppliers | 440/4 | €2,535,900 | €3,248,769 | +€712,868 | +28.1% |
| Taxes, remuneration and social security | 45 | €2,089,113 | €2,120,773 | +€31,661 | +1.5% |
| Taxes | 450/3 | €189,901 | €240,664 | +€50,763 | +26.7% |
| Remuneration and social security | 454/9 | €1,899,212 | €1,880,109 | -€19,103 | -1.0% |
| Other amounts payable | 47/48 | - | €1,850,000 | +€1.9m | |
| Accrued charges and deferred income | 492/3 | €20,586 | €21,600 | +€1,014 | +4.9% |
| Operating income | 70/76A | €22,423,582 | €23,579,379 | +€1.2m | +5.2% |
| Turnover | 70 | €21,768,650 | €23,094,043 | +€1.3m | +6.1% |
| Other operating income | 74 | €654,933 | €445,342 | -€209,591 | -32.0% |
| Non-recurring operating income | 76A | - | €39,994 | +€39,994 | |
| Operating charges | 60/66A | €20,558,410 | €20,887,646 | +€329,236 | +1.6% |
| Goods for resale, raw materials and consumables | 60 | €4,764,741 | €5,751,774 | +€987,032 | +20.7% |
| Purchases | 600/8 | €4,764,741 | €5,751,774 | +€987,032 | +20.7% |
| Services and other goods | 61 | €4,602,089 | €4,225,058 | -€377,031 | -8.2% |
| Remuneration, social security and pensions | 62 | €10,999,938 | €10,760,442 | -€239,496 | -2.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €130,098 | €122,365 | -€7,733 | -5.9% |
| Other operating charges | 640/8 | €20,902 | €18,079 | -€2,824 | -13.5% |
| Non-recurring operating charges | 66A | €40,643 | €9,929 | -€30,714 | -75.6% |
| Operating profit (loss) | 9901 | €1,865,172 | €2,691,733 | +€826,561 | +44.3% |
| Financial income | 75/76B | €278,901 | €106,714 | -€172,187 | -61.7% |
| Recurring financial income | 75 | €278,901 | €106,714 | -€172,187 | -61.7% |
| Income from current assets | 751 | €278,810 | €106,641 | -€172,169 | -61.8% |
| Other financial income | 752/9 | €91 | €73 | -€18 | -19.8% |
| Financial charges | 65/66B | €325,653 | €291,215 | -€34,439 | -10.6% |
| Recurring financial charges | 65 | €325,653 | €291,215 | -€34,439 | -10.6% |
| Debt charges | 650 | €320,600 | €287,162 | -€33,438 | -10.4% |
| Other financial charges | 652/9 | €5,053 | €4,053 | -€1,000 | -19.8% |
| Profit (loss) for the period before taxes | 9903 | €1,818,420 | €2,507,232 | +€688,812 | +37.9% |
| Income taxes | 67/77 | €581,770 | €716,762 | +€134,993 | +23.2% |
| Taxes | 670/3 | €581,770 | €716,762 | +€134,993 | +23.2% |
| Profit (loss) for the period | 9904 | €1,236,651 | €1,790,470 | +€553,819 | +44.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,236,651 | €1,790,470 | +€553,819 | +44.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.