Skip to content

Technical Talents: what changed

What changed

Technical Talents

BE 0891.548.675
NACE 33.200, Installation of industrial machinery and equipment
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1.8m
2024 · €1.2m+€553,819
Equity
€2.5m
2024 · €6.5m-€4.0m
Cash
€5.2m
2024 · €1.6m+€3.6m
Balance sheet total
€12.9m
2024 · €11.9m+€952,335

Largest movements

2024 to 2025
Assets
  • Cash +€3.6m

    up €3.6m (+222%), from €1.6m to €5.2m

    mainly Receivables after one year (+€2.8m) and Other debts (+€1.9m)

  • Receivables after one year -€2.8m

    down €2.8m (-51.7%), from €5.4m to €2.6m

  • Receivables within one year +€254,834

    up €254,834 (+5.5%), from €4.6m to €4.9m

    of which Trade receivables: +€266,407

Equity and liabilities
  • Reserves -€5.5m

    down €5.5m (-96.8%), from €5.7m to €183,682

    of which Distributable reserves: -€5.6m

  • Other debts +€1.9m

    new in 2025: €1.9m

  • Short-term financial debts +€1.7m

    up €1.7m (+725%), from €232,673 to €1.9m

  • Contributions +€1.5m

    up €1.5m (+183%), from €830,130 to €2.4m

  • Trade debts +€712,868

    up €712,868 (+28.1%), from €2.5m to €3.2m

Income statement
  • Turnover +€1.3m

    up €1.3m (+6.1%), from €21.8m to €23.1m

  • Goods and materials +€987,032

    up €987,032 (+20.7%), from €4.8m to €5.8m

  • Services and other goods -€377,031

    down €377,031 (-8.2%), from €4.6m to €4.2m

  • Staff costs -€239,496

    down €239,496 (-2.2%), from €11.0m to €10.8m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1.2m
Turnover +€1.3m
Other operating income -€209,591
Goods and materials -€987,032
Services and other goods +€377,031
Staff costs +€239,496
Depreciation +€7,733
Other operating charges +€2,824
Other operating items +€70,708
Financial income -€172,187
Financial charges +€34,439
Taxes -€134,993
Result 2025 €1.8m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7.0m
Investment -€18,666
Financing -€3.4m
Cash 2024 €1.6m
Net result for the year +€1.8m
Depreciation +€122,365
Receivables after one year +€2.8m
Receivables within one year -€254,834
Smaller working-capital items +€7,650
Trade debts +€712,868
Tax, wage and social debts +€31,661
Other debts +€1.9m
Investment in fixed assets (net) -€18,666
Debts after one year +€654,130
Short-term financial debts +€1.7m
Contributions, distributions and other -€5.8m
Cash 2025 €5.2m
brings cash intakes cash out
Every line side by side 71 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,917,960 €12,870,295 +€952,335 +8.0%
Fixed assets 21/28 €306,264 €202,565 -€103,699 -33.9%
Intangible fixed assets 21 €255,018 €163,531 -€91,487 -35.9%
Tangible fixed assets 22/27 €51,245 €38,946 -€12,299 -24.0%
Plant, machinery and equipment 23 €36,582 €34,002 -€2,580 -7.1%
Furniture and vehicles 24 €12,403 €4,770 -€7,633 -61.5%
Other tangible fixed assets 26 €2,261 €174 -€2,087 -92.3%
Financial fixed assets 28 - €88 +€88
Other financial fixed assets 284/8 - €88 +€88
Amounts receivable and cash guarantees 285/8 - €88 +€88
Current assets 29/58 €11,611,696 €12,667,730 +€1.1m +9.1%
Amounts receivable after more than one year 29 €5,363,273 €2,589,169 -€2.8m -51.7%
Other amounts receivable 291 €5,363,273 €2,589,169 -€2.8m -51.7%
Amounts receivable within one year 40/41 €4,621,954 €4,876,788 +€254,834 +5.5%
Trade receivables 40 €4,530,489 €4,796,896 +€266,407 +5.9%
Other amounts receivable 41 €91,465 €79,892 -€11,573 -12.7%
Cash at bank and in hand 54/58 €1,608,043 €5,184,984 +€3.6m +222%
Deferred charges and accrued income 490/1 €18,426 €16,790 -€1,636 -8.9%
Total equity and liabilities 10/49 €11,917,960 €12,870,295 +€952,335 +8.0%
Equity 10/15 €6,524,061 €2,533,812 -€4.0m -61.2%
Contributions 10/11 €830,130 €2,350,130 +€1.5m +183%
Capital 10 €830,130 €2,350,130 +€1.5m +183%
Issued capital 100 €830,130 €2,350,130 +€1.5m +183%
Reserves 13 €5,693,931 €183,682 -€5.5m -96.8%
Non-distributable reserves 130/1 €83,013 €173,013 +€90,000 +108%
Legal reserve 130 €83,013 €173,013 +€90,000 +108%
Distributable reserves 133 €5,610,918 €10,669 -€5.6m -99.8%
Provisions and deferred taxes 16 - €5,000 +€5,000
Provisions for liabilities and charges 160/5 - €5,000 +€5,000
Other liabilities and charges 164/5 - €5,000 +€5,000
Amounts payable 17/49 €5,393,899 €10,331,483 +€4.9m +91.5%
Amounts payable after more than one year 17 €515,627 €1,169,757 +€654,130 +127%
Financial debts 170/4 - €1,169,757 +€1.2m
Subordinated loans 170 - €1,169,757 +€1.2m
Other amounts payable 178/9 €515,627 - -€515,627
Amounts payable within one year 42/48 €4,857,686 €9,140,126 +€4.3m +88.2%
Financial debts 43 €232,673 €1,920,584 +€1.7m +725%
Credit institutions 430/8 €232,673 €1,920,584 +€1.7m +725%
Trade debts 44 €2,535,900 €3,248,769 +€712,868 +28.1%
Suppliers 440/4 €2,535,900 €3,248,769 +€712,868 +28.1%
Taxes, remuneration and social security 45 €2,089,113 €2,120,773 +€31,661 +1.5%
Taxes 450/3 €189,901 €240,664 +€50,763 +26.7%
Remuneration and social security 454/9 €1,899,212 €1,880,109 -€19,103 -1.0%
Other amounts payable 47/48 - €1,850,000 +€1.9m
Accrued charges and deferred income 492/3 €20,586 €21,600 +€1,014 +4.9%
Operating income 70/76A €22,423,582 €23,579,379 +€1.2m +5.2%
Turnover 70 €21,768,650 €23,094,043 +€1.3m +6.1%
Other operating income 74 €654,933 €445,342 -€209,591 -32.0%
Non-recurring operating income 76A - €39,994 +€39,994
Operating charges 60/66A €20,558,410 €20,887,646 +€329,236 +1.6%
Goods for resale, raw materials and consumables 60 €4,764,741 €5,751,774 +€987,032 +20.7%
Purchases 600/8 €4,764,741 €5,751,774 +€987,032 +20.7%
Services and other goods 61 €4,602,089 €4,225,058 -€377,031 -8.2%
Remuneration, social security and pensions 62 €10,999,938 €10,760,442 -€239,496 -2.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €130,098 €122,365 -€7,733 -5.9%
Other operating charges 640/8 €20,902 €18,079 -€2,824 -13.5%
Non-recurring operating charges 66A €40,643 €9,929 -€30,714 -75.6%
Operating profit (loss) 9901 €1,865,172 €2,691,733 +€826,561 +44.3%
Financial income 75/76B €278,901 €106,714 -€172,187 -61.7%
Recurring financial income 75 €278,901 €106,714 -€172,187 -61.7%
Income from current assets 751 €278,810 €106,641 -€172,169 -61.8%
Other financial income 752/9 €91 €73 -€18 -19.8%
Financial charges 65/66B €325,653 €291,215 -€34,439 -10.6%
Recurring financial charges 65 €325,653 €291,215 -€34,439 -10.6%
Debt charges 650 €320,600 €287,162 -€33,438 -10.4%
Other financial charges 652/9 €5,053 €4,053 -€1,000 -19.8%
Profit (loss) for the period before taxes 9903 €1,818,420 €2,507,232 +€688,812 +37.9%
Income taxes 67/77 €581,770 €716,762 +€134,993 +23.2%
Taxes 670/3 €581,770 €716,762 +€134,993 +23.2%
Profit (loss) for the period 9904 €1,236,651 €1,790,470 +€553,819 +44.8%
Profit (loss) for the period to be appropriated 9905 €1,236,651 €1,790,470 +€553,819 +44.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.