TECHNICAL INDUSTRIEL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TECHNICAL INDUSTRIEL
Largest movements
- Stocks and contracts +€2,242
up €2,242 (+3.5%), from €63,347 to €65,589
- Other debts +€25,840
up €25,840 (+338%), from €7,645 to €33,485
- Trade debts -€18,959
down €18,959 (-32.7%), from €57,908 to €38,948
- Profit (loss) carried forward -€4,828
down €4,828 (-161%), from -€2,992 to -€7,821
- Gross operating margin -€1,545
down €1,545 (-52.1%), from -€2,965 to -€4,510
- Other operating charges +€200
new in 2025: €200
- Financial charges +€90
up €90 (+327%), from €28 to €118
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,060 | €66,113 | +€2,052 | +3.2% |
| Current assets | 29/58 | €64,060 | €66,113 | +€2,052 | +3.2% |
| Stocks and contracts in progress | 3 | €63,347 | €65,589 | +€2,242 | +3.5% |
| Stocks | 30/36 | €63,347 | €65,589 | +€2,242 | +3.5% |
| Amounts receivable within one year | 40/41 | €656 | €456 | -€200 | -30.5% |
| Other amounts receivable | 41 | €656 | €456 | -€200 | -30.5% |
| Cash at bank and in hand | 54/58 | €57 | €67 | +€10 | +17.4% |
| Total equity and liabilities | 10/49 | €64,060 | €66,113 | +€2,052 | +3.2% |
| Equity | 10/15 | -€1,492 | -€6,321 | -€4,828 | -324% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,992 | -€7,821 | -€4,828 | -161% |
| Amounts payable | 17/49 | €65,553 | €72,434 | +€6,881 | +10.5% |
| Amounts payable within one year | 42/48 | €65,553 | €72,434 | +€6,881 | +10.5% |
| Trade debts | 44 | €57,908 | €38,948 | -€18,959 | -32.7% |
| Suppliers | 440/4 | €57,908 | €38,948 | -€18,959 | -32.7% |
| Other amounts payable | 47/48 | €7,645 | €33,485 | +€25,840 | +338% |
| Other operating charges | 640/8 | - | €200 | +€200 | |
| Gross operating margin | 9900 | -€2,965 | -€4,510 | -€1,545 | -52.1% |
| Operating profit (loss) | 9901 | -€2,965 | -€4,710 | -€1,745 | -58.9% |
| Financial charges | 65/66B | €28 | €118 | +€90 | +327% |
| Recurring financial charges | 65 | €28 | €118 | +€90 | +327% |
| Profit (loss) for the period before taxes | 9903 | -€2,992 | -€4,828 | -€1,836 | -61.3% |
| Profit (loss) for the period | 9904 | -€2,992 | -€4,828 | -€1,836 | -61.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,992 | -€4,828 | -€1,836 | -61.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.