Skip to content

Technical and Industrial Material: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Technical and Industrial Material

BE 0414.756.855
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€164
2024 · -€13,196+€13,032
Equity
€62,977
2024 · €63,141-€164
Cash
€422
2024 · €370+€52
Balance sheet total
€62,977
2024 · €63,356-€379

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€12,341

        up €12,341 (+97.5%), from -€12,659 to -€318

      • Other operating charges -€556

        no longer reported in 2025 (was €556)

      From the 2024 result to the 2025 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2024 -€13,196
      Gross operating margin +€12,341
      Other operating charges +€556
      Financial income +€24
      Financial charges +€111
      Result 2025 -€164
      raises the result

      Derived cash bridge

      cash 2024 to 2025

      Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations +€52
      Investment €0
      Financing €0
      Cash 2024 €370
      Net result for the year -€164
      Receivables within one year +€432
      Deferred charges and accrued income -€1
      Tax, wage and social debts -€215
      Cash 2025 €422
      brings cash intakes cash out
      Every line side by side 34 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €63,356 €62,977 -€379 -0.6%
      Fixed assets 21/28 €55,000 €55,000 = 0.0%
      Tangible fixed assets 22/27 €55,000 €55,000 = 0.0%
      Land and buildings 22 €55,000 €55,000 = 0.0%
      Current assets 29/58 €8,356 €7,977 -€379 -4.5%
      Amounts receivable within one year 40/41 €7,986 €7,554 -€432 -5.4%
      Other amounts receivable 41 €7,986 €7,554 -€432 -5.4%
      Cash at bank and in hand 54/58 €370 €422 +€52 +14.1%
      Deferred charges and accrued income 490/1 - €1 +€1
      Total equity and liabilities 10/49 €63,356 €62,977 -€379 -0.6%
      Equity 10/15 €63,141 €62,977 -€164 -0.3%
      Contributions 10/11 €49,579 €49,579 = 0.0%
      Contributions outside capital 11 €49,579 €49,579 = 0.0%
      Other 1109/19 €49,579 €49,579 = 0.0%
      Revaluation surpluses 12 €25,000 €25,000 = 0.0%
      Reserves 13 €7,812 €7,812 = 0.0%
      Non-distributable reserves 130/1 €4,958 €4,958 = 0.0%
      Reserves not available under the articles 1311 €4,958 €4,958 = 0.0%
      Distributable reserves 133 €2,854 €2,854 = 0.0%
      Profit (loss) carried forward 14 -€19,250 -€19,414 -€164 -0.9%
      Amounts payable 17/49 €215 - -€215
      Amounts payable within one year 42/48 €215 - -€215
      Taxes, remuneration and social security 45 €215 - -€215
      Taxes 450/3 €215 - -€215
      Other operating charges 640/8 €556 - -€556
      Gross operating margin 9900 -€12,659 -€318 +€12,341 +97.5%
      Operating profit (loss) 9901 -€13,215 -€318 +€12,897 +97.6%
      Financial income 75/76B €375 €399 +€24 +6.4%
      Recurring financial income 75 €375 €399 +€24 +6.4%
      Financial charges 65/66B €356 €245 -€111 -31.2%
      Recurring financial charges 65 €356 €245 -€111 -31.2%
      Profit (loss) for the period before taxes 9903 -€13,196 -€164 +€13,032 +98.8%
      Profit (loss) for the period 9904 -€13,196 -€164 +€13,032 +98.8%
      Profit (loss) for the period to be appropriated 9905 -€13,196 -€164 +€13,032 +98.8%

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.