Skip to content

TECHEMET BELGIUM: what changed

What changed

TECHEMET BELGIUM

BE 0887.123.792
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,398
2024 · -€6,476+€1,078
Equity
-€370,976
2024 · -€365,578-€5,398
Cash
€2,624
2024 · €3,022-€398
Balance sheet total
€2,624
2024 · €3,022-€398

Largest movements

2024 to 2025
Assets
  • Cash -€398

    down €398 (-13.2%), from €3,022 to €2,624

    mainly Net result for the year (-€5,398)

Equity and liabilities
  • Profit (loss) carried forward -€5,398

    down €5,398 (-1.2%), from -€445,578 to -€450,976

  • Other debts +€5,000

    up €5,000 (+1.4%), from €368,600 to €373,600

Income statement
  • Gross operating margin +€1,917

    up €1,917 (+30.1%), from -€6,368 to -€4,451

  • Other operating charges +€787

    new in 2025: €787

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,476
Gross operating margin +€1,917
Other operating charges -€787
Financial charges -€52
Result 2025 -€5,398
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€398
Investment €0
Financing €0
Cash 2024 €3,022
Net result for the year -€5,398
Other debts +€5,000
Cash 2025 €2,624
brings cash intakes cash out
Every line side by side 18 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,022 €2,624 -€398 -13.2%
Current assets 29/58 €3,022 €2,624 -€398 -13.2%
Cash at bank and in hand 54/58 €3,022 €2,624 -€398 -13.2%
Total equity and liabilities 10/49 €3,022 €2,624 -€398 -13.2%
Equity 10/15 -€365,578 -€370,976 -€5,398 -1.5%
Contributions 10/11 €80,000 €80,000 = 0.0%
Profit (loss) carried forward 14 -€445,578 -€450,976 -€5,398 -1.2%
Amounts payable 17/49 €368,600 €373,600 +€5,000 +1.4%
Amounts payable within one year 42/48 €368,600 €373,600 +€5,000 +1.4%
Other amounts payable 47/48 €368,600 €373,600 +€5,000 +1.4%
Other operating charges 640/8 - €787 +€787
Gross operating margin 9900 -€6,368 -€4,451 +€1,917 +30.1%
Operating profit (loss) 9901 -€6,368 -€5,238 +€1,130 +17.7%
Financial charges 65/66B €108 €160 +€52 +47.9%
Recurring financial charges 65 €108 €160 +€52 +47.9%
Profit (loss) for the period before taxes 9903 -€6,476 -€5,398 +€1,078 +16.6%
Profit (loss) for the period 9904 -€6,476 -€5,398 +€1,078 +16.6%
Profit (loss) for the period to be appropriated 9905 -€6,476 -€5,398 +€1,078 +16.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.