TechBuild: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TechBuild
Largest movements
- Tangible fixed assets -€17,291
down €17,291 (-2.9%), from €601,801 to €584,511
of which Land and buildings: -€15,695
- Receivables within one year -€9,340
down €9,340 (-20.8%), from €44,834 to €35,494
of which Trade receivables: -€39,023
- Debts after one year -€18,047
down €18,047 (-4.6%), from €394,047 to €376,001
- Profit (loss) carried forward -€12,180
down €12,180 (-222%), from -€5,475 to -€17,655
- Gross operating margin -€12,825
down €12,825 (-34.3%), from €37,375 to €24,550
- Financial charges +€908
up €908 (+6.3%), from €14,510 to €15,418
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €646,780 | €620,037 | -€26,743 | -4.1% |
| Fixed assets | 21/28 | €601,801 | €584,511 | -€17,291 | -2.9% |
| Tangible fixed assets | 22/27 | €601,801 | €584,511 | -€17,291 | -2.9% |
| Land and buildings | 22 | €588,528 | €572,833 | -€15,695 | -2.7% |
| Furniture and vehicles | 24 | €13,273 | €11,678 | -€1,595 | -12.0% |
| Current assets | 29/58 | €44,979 | €35,526 | -€9,453 | -21.0% |
| Amounts receivable within one year | 40/41 | €44,834 | €35,494 | -€9,340 | -20.8% |
| Trade receivables | 40 | €39,023 | - | -€39,023 | |
| Other amounts receivable | 41 | €5,811 | €35,494 | +€29,682 | +511% |
| Cash at bank and in hand | 54/58 | €0 | €33 | +€33 | |
| Deferred charges and accrued income | 490/1 | €145 | - | -€145 | |
| Total equity and liabilities | 10/49 | €646,780 | €620,037 | -€26,743 | -4.1% |
| Equity | 10/15 | €525 | -€11,655 | -€12,180 | |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,475 | -€17,655 | -€12,180 | -222% |
| Amounts payable | 17/49 | €646,256 | €631,692 | -€14,564 | -2.3% |
| Amounts payable after more than one year | 17 | €394,047 | €376,001 | -€18,047 | -4.6% |
| Financial debts | 170/4 | €394,047 | €376,001 | -€18,047 | -4.6% |
| Amounts payable within one year | 42/48 | €250,781 | €255,691 | +€4,911 | +2.0% |
| Current portion of amounts payable after more than one year | 42 | €17,450 | €20,634 | +€3,185 | +18.3% |
| Financial debts | 43 | €1,043 | €0 | -€1,043 | -100% |
| Credit institutions | 430/8 | €1,043 | €0 | -€1,043 | -100% |
| Trade debts | 44 | €92 | €604 | +€511 | +554% |
| Suppliers | 440/4 | €92 | €604 | +€511 | +554% |
| Taxes, remuneration and social security | 45 | €0 | €1,511 | +€1,511 | |
| Taxes | 450/3 | €0 | €1,511 | +€1,511 | |
| Other amounts payable | 47/48 | €232,195 | €232,942 | +€747 | +0.3% |
| Accrued charges and deferred income | 492/3 | €1,428 | - | -€1,428 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,350 | €17,291 | -€60 | -0.3% |
| Other operating charges | 640/8 | €3,817 | €4,021 | +€205 | +5.4% |
| Gross operating margin | 9900 | €37,375 | €24,550 | -€12,825 | -34.3% |
| Operating profit (loss) | 9901 | €16,208 | €3,238 | -€12,970 | -80.0% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €14,510 | €15,418 | +€908 | +6.3% |
| Recurring financial charges | 65 | €14,510 | €15,418 | +€908 | +6.3% |
| Profit (loss) for the period before taxes | 9903 | €1,698 | -€12,180 | -€13,878 | |
| Profit (loss) for the period | 9904 | €1,698 | -€12,180 | -€13,878 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,698 | -€12,180 | -€13,878 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.