Tech Things: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tech Things
Largest movements
- Cash +€73,760
up €73,760 (+96.6%), from €76,366 to €150,125
mainly Net result for the year (+€56,623) and Tax, wage and social debts (+€15,559)
- Profit (loss) carried forward +€56,623
up €56,623 (+78.6%), from €72,019 to €128,642
- Tax, wage and social debts +€15,559
up €15,559 (+72.4%), from €21,485 to €37,044
- Gross operating margin +€12,249
up €12,249 (+20.0%), from €61,252 to €73,501
- Taxes +€3,413
up €3,413 (+29.1%), from €11,718 to €15,131
- Other operating charges -€2,458
down €2,458 (-78.0%), from €3,150 to €692
- Staff costs -€2,173
no longer reported in 2025 (was €2,173)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €95,504 | €168,722 | +€73,218 | +76.7% |
| Fixed assets | 21/28 | €2,041 | €1,030 | -€1,011 | -49.5% |
| Tangible fixed assets | 22/27 | €2,041 | €1,030 | -€1,011 | -49.5% |
| Furniture and vehicles | 24 | €2,041 | €1,030 | -€1,011 | -49.5% |
| Current assets | 29/58 | €93,463 | €167,692 | +€74,229 | +79.4% |
| Amounts receivable within one year | 40/41 | €17,097 | €17,567 | +€469 | +2.7% |
| Trade receivables | 40 | €17,097 | €16,517 | -€581 | -3.4% |
| Other amounts receivable | 41 | - | €1,050 | +€1,050 | |
| Cash at bank and in hand | 54/58 | €76,366 | €150,125 | +€73,760 | +96.6% |
| Total equity and liabilities | 10/49 | €95,504 | €168,722 | +€73,218 | +76.7% |
| Equity | 10/15 | €74,019 | €130,642 | +€56,623 | +76.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Capital | 10 | €2,000 | €2,000 | = | 0.0% |
| Issued capital | 100 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €72,019 | €128,642 | +€56,623 | +78.6% |
| Amounts payable | 17/49 | €21,485 | €38,080 | +€16,595 | +77.2% |
| Amounts payable within one year | 42/48 | €21,485 | €38,080 | +€16,595 | +77.2% |
| Trade debts | 44 | - | €457 | +€457 | |
| Suppliers | 440/4 | - | €457 | +€457 | |
| Taxes, remuneration and social security | 45 | €21,485 | €37,044 | +€15,559 | +72.4% |
| Taxes | 450/3 | €21,485 | €37,044 | +€15,559 | +72.4% |
| Other amounts payable | 47/48 | - | €580 | +€580 | |
| Remuneration, social security and pensions | 62 | €2,173 | - | -€2,173 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,011 | €1,011 | = | 0.0% |
| Other operating charges | 640/8 | €3,150 | €692 | -€2,458 | -78.0% |
| Gross operating margin | 9900 | €61,252 | €73,501 | +€12,249 | +20.0% |
| Operating profit (loss) | 9901 | €54,919 | €71,798 | +€16,880 | +30.7% |
| Financial income | 75/76B | - | €1 | +€1 | |
| Recurring financial income | 75 | - | €1 | +€1 | |
| Financial charges | 65/66B | €72 | €45 | -€27 | -37.4% |
| Recurring financial charges | 65 | €72 | €45 | -€27 | -37.4% |
| Profit (loss) for the period before taxes | 9903 | €54,847 | €71,754 | +€16,907 | +30.8% |
| Income taxes | 67/77 | €11,718 | €15,131 | +€3,413 | +29.1% |
| Profit (loss) for the period | 9904 | €43,129 | €56,623 | +€13,494 | +31.3% |
| Profit (loss) for the period to be appropriated | 9905 | €43,129 | €56,623 | +€13,494 | +31.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.