Skip to content

Tech-Net: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tech-Net

BE 0763.843.227
NACE 82.100, Office administrative and support services
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€25,801
2023 · -€1,979+€27,780
Equity
€35,690
2023 · €9,890+€25,801
Cash
€20,079
2023 · €1,733+€18,346
Balance sheet total
€46,411
2023 · €36,076+€10,335

Largest movements

2023 to 2024
Assets
  • Cash +€18,346

    up €18,346 (+1058.4%), from €1,733 to €20,079

    mainly Net result for the year (+€25,801) and Depreciation (+€9,247)

  • Tangible fixed assets -€7,760

    down €7,760 (-59.9%), from €12,951 to €5,190

    of which Leasing and similar rights: -€8,768

Equity and liabilities
  • Profit (loss) carried forward +€25,801

    up €25,801 (+527.7%), from €4,890 to €30,690

  • Debts after one year -€11,350

    no longer reported in 2024 (was €11,350)

  • Tax, wage and social debts -€10,035

    down €10,035 (-85.4%), from €11,752 to €1,717

    of which Taxes: -€7,210

  • Other debts +€5,823

    up €5,823 (+212.1%), from €2,745 to €8,568

Income statement
  • Gross operating margin +€34,551

    up €34,551 (+396.0%), from €8,725 to €43,276

  • Staff costs +€6,888

    new in 2024: €6,888

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,979
Gross operating margin +€34,551
Staff costs -€6,888
Depreciation -€103
Other operating charges +€346
Financial income +€7
Financial charges -€134
Result 2024 €25,801

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€31,183
Investment -€1,487
Financing -€11,350
Cash 2023 €1,733
Net result for the year +€25,801
Depreciation +€9,247
Receivables within one year +€273
Deferred charges and accrued income -€23
Trade debts +€97
Tax, wage and social debts -€10,035
Other debts +€5,823
Investment in fixed assets (net) -€1,487
Debts after one year -€11,350
Cash 2024 €20,079
Every line side by side 37 lines
Line Code 2023 2024 Change %
Total assets 20/58 €36,076 €46,411 +€10,335 +28.6%
Fixed assets 21/28 €12,951 €5,190 -€7,760 -59.9%
Tangible fixed assets 22/27 €12,951 €5,190 -€7,760 -59.9%
Plant, machinery and equipment 23 €1,270 €2,278 +€1,008 +79.4%
Leasing and similar rights 25 €11,681 €2,912 -€8,768 -75.1%
Current assets 29/58 €23,125 €41,221 +€18,095 +78.2%
Amounts receivable within one year 40/41 €21,392 €21,118 -€273 -1.3%
Trade receivables 40 €21,261 €21,118 -€143 -0.7%
Other amounts receivable 41 €131 - -€131
Cash at bank and in hand 54/58 €1,733 €20,079 +€18,346 +1058.4%
Deferred charges and accrued income 490/1 - €23 +€23
Total equity and liabilities 10/49 €36,076 €46,411 +€10,335 +28.6%
Equity 10/15 €9,890 €35,690 +€25,801 +260.9%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 €4,890 €30,690 +€25,801 +527.7%
Amounts payable 17/49 €26,186 €10,721 -€15,466 -59.1%
Amounts payable after more than one year 17 €11,350 - -€11,350
Financial debts 170/4 €11,350 - -€11,350
Amounts payable within one year 42/48 €14,836 €10,721 -€4,115 -27.7%
Trade debts 44 €338 €435 +€97 +28.6%
Suppliers 440/4 €338 €435 +€97 +28.6%
Taxes, remuneration and social security 45 €11,752 €1,717 -€10,035 -85.4%
Taxes 450/3 €8,927 €1,717 -€7,210 -80.8%
Remuneration and social security 454/9 €2,825 - -€2,825
Other amounts payable 47/48 €2,745 €8,568 +€5,823 +212.1%
Remuneration, social security and pensions 62 - €6,888 +€6,888
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,144 €9,247 +€103 +1.1%
Other operating charges 640/8 €1,166 €820 -€346 -29.7%
Gross operating margin 9900 €8,725 €43,276 +€34,551 +396.0%
Operating profit (loss) 9901 -€1,585 €26,322 +€27,907
Financial income 75/76B - €7 +€7
Recurring financial income 75 - €7 +€7
Financial charges 65/66B €394 €528 +€134 +34.0%
Recurring financial charges 65 €394 €528 +€134 +34.0%
Profit (loss) for the period before taxes 9903 -€1,979 €25,801 +€27,780
Profit (loss) for the period 9904 -€1,979 €25,801 +€27,780
Profit (loss) for the period to be appropriated 9905 -€1,979 €25,801 +€27,780

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.