Skip to content

TEAM BAT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TEAM BAT

BE 1010.176.311
NACE 41.001, General construction of residential buildings
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€194,527
2024 · -€4,051+€198,578
Equity
€142,976
2024 · -€1,551+€144,527
Cash
€2,123
2024 · €6,277-€4,153
Balance sheet total
€342,272
2024 · €7,851+€334,421

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€338,574

    up €338,574 (+21499.8%), from €1,575 to €340,149

    of which Trade receivables: +€182,819

  • Cash -€4,153

    down €4,153 (-66.2%), from €6,277 to €2,123

    mainly Receivables within one year (-€338,574) and Contributions, distributions and other (-€50,000)

Equity and liabilities
  • Profit (loss) carried forward +€144,527

    up €144,527, from -€4,051 to €140,476

  • Trade debts +€139,327

    up €139,327 (+5799.8%), from €2,402 to €141,730

  • Other debts +€43,000

    up €43,000 (+614.3%), from €7,000 to €50,000

  • Tax, wage and social debts +€7,567

    new in 2025: €7,567

Income statement
  • Gross operating margin +€272,398

    up €272,398, from -€4,012 to €268,386

  • Staff costs +€73,666

    new in 2025: €73,666

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,051
Gross operating margin +€272,398
Staff costs -€73,666
Financial charges -€154
Result 2025 €194,527

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€45,847
Investment €0
Financing -€50,000
Cash 2024 €6,277
Net result for the year +€194,527
Receivables within one year -€338,574
Trade debts +€139,327
Tax, wage and social debts +€7,567
Other debts +€43,000
Contributions, distributions and other -€50,000
Cash 2025 €2,123
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,851 €342,272 +€334,421 +4259.4%
Current assets 29/58 €7,851 €342,272 +€334,421 +4259.4%
Amounts receivable within one year 40/41 €1,575 €340,149 +€338,574 +21499.8%
Trade receivables 40 €1,531 €184,350 +€182,819 +11939.0%
Other amounts receivable 41 €44 €155,799 +€155,756 +357976.8%
Cash at bank and in hand 54/58 €6,277 €2,123 -€4,153 -66.2%
Total equity and liabilities 10/49 €7,851 €342,272 +€334,421 +4259.4%
Equity 10/15 -€1,551 €142,976 +€144,527
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€4,051 €140,476 +€144,527
Amounts payable 17/49 €9,402 €199,296 +€189,894 +2019.7%
Amounts payable within one year 42/48 €9,402 €199,296 +€189,894 +2019.7%
Trade debts 44 €2,402 €141,730 +€139,327 +5799.8%
Suppliers 440/4 €2,402 €141,730 +€139,327 +5799.8%
Taxes, remuneration and social security 45 - €7,567 +€7,567
Remuneration and social security 454/9 - €7,567 +€7,567
Other amounts payable 47/48 €7,000 €50,000 +€43,000 +614.3%
Remuneration, social security and pensions 62 - €73,666 +€73,666
Gross operating margin 9900 -€4,012 €268,386 +€272,398
Operating profit (loss) 9901 -€4,012 €194,720 +€198,732
Financial charges 65/66B €39 €193 +€154 +398.1%
Recurring financial charges 65 €39 €193 +€154 +398.1%
Profit (loss) for the period before taxes 9903 -€4,051 €194,527 +€198,578
Profit (loss) for the period 9904 -€4,051 €194,527 +€198,578
Profit (loss) for the period to be appropriated 9905 -€4,051 €194,527 +€198,578

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.