Skip to content

TDB: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TDB

BE 0899.064.294
NACE 70.200, Business and other management consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€26,592
2024 · €21,581+€5,011
Equity
€1.5m
2024 · €1.5m+€26,592
Cash
€459
2024 · €1,275-€816
Balance sheet total
€1.6m
2024 · €1.6m-€5,487

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts -€31,650

      down €31,650 (-33.7%), from €93,988 to €62,338

    • Reserves +€26,592

      up €26,592 (+5.2%), from €509,125 to €535,717

    Income statement
    • Gross operating margin +€8,244

      up €8,244 (+35.3%), from €23,376 to €31,620

    • Taxes +€3,306

      up €3,306, from €0 to €3,306

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €21,581
    Gross operating margin +€8,244
    Other operating charges -€26
    Financial charges +€100
    Taxes -€3,306
    Result 2025 €26,592
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€816
    Investment €0
    Financing €0
    Cash 2024 €1,275
    Net result for the year +€26,592
    Receivables within one year +€5,792
    Deferred charges and accrued income -€1,121
    Trade debts -€617
    Tax, wage and social debts +€188
    Other debts -€31,650
    Cash 2025 €459
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,575,158 €1,569,670 -€5,487 -0.3%
    Fixed assets 21/28 €1,567,600 €1,567,600 = 0.0%
    Financial fixed assets 28 €1,567,600 €1,567,600 = 0.0%
    Current assets 29/58 €7,558 €2,070 -€5,487 -72.6%
    Amounts receivable within one year 40/41 €5,792 - -€5,792
    Trade receivables 40 €3,292 - -€3,292
    Other amounts receivable 41 €2,500 - -€2,500
    Cash at bank and in hand 54/58 €1,275 €459 -€816 -64.0%
    Deferred charges and accrued income 490/1 €491 €1,612 +€1,121 +228%
    Total equity and liabilities 10/49 €1,575,158 €1,569,670 -€5,487 -0.3%
    Equity 10/15 €1,476,725 €1,503,317 +€26,592 +1.8%
    Contributions 10/11 €967,600 €967,600 = 0.0%
    Reserves 13 €509,125 €535,717 +€26,592 +5.2%
    Distributable reserves 133 €509,125 €535,717 +€26,592 +5.2%
    Amounts payable 17/49 €98,433 €66,354 -€32,079 -32.6%
    Amounts payable within one year 42/48 €98,433 €66,354 -€32,079 -32.6%
    Trade debts 44 €1,145 €528 -€617 -53.9%
    Suppliers 440/4 €1,145 €528 -€617 -53.9%
    Taxes, remuneration and social security 45 €3,300 €3,488 +€188 +5.7%
    Taxes 450/3 €3,300 €3,488 +€188 +5.7%
    Other amounts payable 47/48 €93,988 €62,338 -€31,650 -33.7%
    Other operating charges 640/8 €1,227 €1,253 +€26 +2.1%
    Gross operating margin 9900 €23,376 €31,620 +€8,244 +35.3%
    Operating profit (loss) 9901 €22,150 €30,367 +€8,218 +37.1%
    Financial charges 65/66B €569 €469 -€100 -17.5%
    Recurring financial charges 65 €569 €469 -€100 -17.5%
    Profit (loss) for the period before taxes 9903 €21,581 €29,898 +€8,317 +38.5%
    Income taxes 67/77 €0 €3,306 +€3,306
    Profit (loss) for the period 9904 €21,581 €26,592 +€5,011 +23.2%
    Profit (loss) for the period to be appropriated 9905 €21,581 €26,592 +€5,011 +23.2%

    Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.