Skip to content

Tconsult: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tconsult

BE 0835.245.719
NACE 62.200, Computer consultancy and computer facilities management
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€19,366
2024 · €23,932-€4,566
Equity
€39,207
2024 · €38,952+€255
Cash
€45,803
2024 · €51,569-€5,767
Balance sheet total
€239,729
2024 · €271,146-€31,416

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€19,518

    down €19,518 (-11.7%), from €166,678 to €147,161

    of which Land and buildings: -€18,593

  • Receivables within one year -€7,580

    down €7,580 (-15.3%), from €49,602 to €42,021

    of which Other amounts receivable: -€9,063

  • Cash -€5,767

    down €5,767 (-11.2%), from €51,569 to €45,803

    mainly Debts after one year (-€22,005) and Contributions, distributions and other (-€19,112)

Equity and liabilities
  • Debts after one year -€22,005

    down €22,005 (-11.4%), from €192,216 to €170,211

  • Reserves +€12,000

    up €12,000 (+646.9%), from €1,855 to €13,855

  • Profit (loss) carried forward -€6,919

    down €6,919 (-37.3%), from €18,547 to €11,628

  • Other debts -€5,022

    no longer reported in 2025 (was €5,022)

  • Contributions -€4,826

    down €4,826 (-26.0%), from €18,550 to €13,724

Income statement
  • Gross operating margin -€3,829

    down €3,829 (-7.2%), from €52,884 to €49,055

  • Taxes +€1,196

    up €1,196 (+645.7%), from €185 to €1,381

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €23,932
Gross operating margin -€3,829
Depreciation -€14
Other operating charges -€81
Financial income +€319
Financial charges +€236
Taxes -€1,196
Result 2025 €19,366

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€41,885
Investment -€1,847
Financing -€45,805
Cash 2024 €51,569
Net result for the year +€19,366
Depreciation +€20,365
Receivables within one year +€7,580
Deferred charges and accrued income -€448
Trade debts +€281
Tax, wage and social debts -€237
Other debts -€5,022
Investment in fixed assets (net) -€847
Current investments -€1,000
Debts after one year -€22,005
Current portion of long-term debt -€4,688
Contributions, distributions and other -€19,112
Cash 2025 €45,803
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €271,146 €239,729 -€31,416 -11.6%
Fixed assets 21/28 €166,678 €147,161 -€19,518 -11.7%
Tangible fixed assets 22/27 €166,678 €147,161 -€19,518 -11.7%
Land and buildings 22 €163,793 €145,201 -€18,593 -11.4%
Plant, machinery and equipment 23 €589 €310 -€280 -47.5%
Furniture and vehicles 24 €2,296 €1,651 -€645 -28.1%
Current assets 29/58 €104,468 €92,569 -€11,899 -11.4%
Amounts receivable within one year 40/41 €49,602 €42,021 -€7,580 -15.3%
Trade receivables 40 €16,668 €18,150 +€1,482 +8.9%
Other amounts receivable 41 €32,934 €23,871 -€9,063 -27.5%
Current investments 50/53 - €1,000 +€1,000
Cash at bank and in hand 54/58 €51,569 €45,803 -€5,767 -11.2%
Deferred charges and accrued income 490/1 €3,297 €3,745 +€448 +13.6%
Total equity and liabilities 10/49 €271,146 €239,729 -€31,416 -11.6%
Equity 10/15 €38,952 €39,207 +€255 +0.7%
Contributions 10/11 €18,550 €13,724 -€4,826 -26.0%
Reserves 13 €1,855 €13,855 +€12,000 +646.9%
Distributable reserves 133 €1,855 €13,855 +€12,000 +646.9%
Profit (loss) carried forward 14 €18,547 €11,628 -€6,919 -37.3%
Amounts payable 17/49 €232,194 €200,523 -€31,671 -13.6%
Amounts payable after more than one year 17 €192,216 €170,211 -€22,005 -11.4%
Financial debts 170/4 €192,216 €170,211 -€22,005 -11.4%
Amounts payable within one year 42/48 €39,978 €30,311 -€9,666 -24.2%
Current portion of amounts payable after more than one year 42 €26,693 €22,005 -€4,688 -17.6%
Trade debts 44 €2,640 €2,921 +€281 +10.6%
Suppliers 440/4 €2,640 €2,921 +€281 +10.6%
Taxes, remuneration and social security 45 €5,623 €5,386 -€237 -4.2%
Taxes 450/3 €5,623 €5,386 -€237 -4.2%
Other amounts payable 47/48 €5,022 - -€5,022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,350 €20,365 +€14 +0.1%
Other operating charges 640/8 €2,176 €2,258 +€81 +3.7%
Gross operating margin 9900 €52,884 €49,055 -€3,829 -7.2%
Operating profit (loss) 9901 €30,357 €26,432 -€3,925 -12.9%
Financial income 75/76B €1,863 €2,182 +€319 +17.1%
Recurring financial income 75 €1,863 €2,182 +€319 +17.1%
Financial charges 65/66B €8,103 €7,867 -€236 -2.9%
Recurring financial charges 65 €8,103 €7,867 -€236 -2.9%
Profit (loss) for the period before taxes 9903 €24,117 €20,747 -€3,370 -14.0%
Income taxes 67/77 €185 €1,381 +€1,196 +645.7%
Profit (loss) for the period 9904 €23,932 €19,366 -€4,566 -19.1%
Profit (loss) for the period to be appropriated 9905 €23,932 €19,366 -€4,566 -19.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.