Skip to content

TBN group B: what changed

What changed

TBN group B

BE 0877.762.106
NACE 81.210, General cleaning of buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€523,980
2016 · €541,180-€17,200
Equity
€6.7m
2016 · €6.2m+€523,981
Cash
€1.9m
2016 · €1.5m+€458,671
Balance sheet total
€6.9m
2016 · €6.3m+€586,389

Largest movements

2016 to 2017
Assets
  • Current assets +€546,577

    up €546,577 (+16.8%), from €3.3m to €3.8m

    of which Cash: +€458,671

Equity and liabilities
  • Reserves +€523,981

    up €523,981 (+8.5%), from €6.1m to €6.7m

Income statement
  • Depreciation +€15,548

    up €15,548 (+228%), from €6,828 to €22,376

  • Taxes +€7,556

    up €7,556 (+2.8%), from €269,362 to €276,918

Change in the result, 2016 to 2017

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2016 €541,180
Gross operating margin -€382
Depreciation -€15,548
Other operating items +€531
Financial income +€5,777
Financial charges -€22
Taxes -€7,556
Result 2017 €523,980
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2016 to 2017

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 23 lines
Line Code 2016 2017 Change %
Total assets 20/58 €6,325,997 €6,912,386 +€586,389 +9.3%
Fixed assets 21/28 €3,070,672 €3,110,484 +€39,812 +1.3%
Tangible fixed assets 22/27 €419,708 €459,520 +€39,812 +9.5%
Financial fixed assets 28 €2,650,964 €2,650,964 -€0 0.0%
Current assets 29/58 €3,255,325 €3,801,902 +€546,577 +16.8%
Amounts receivable within one year 40/41 €340,064 €427,970 +€87,906 +25.8%
Cash at bank and in hand 54/58 €1,465,261 €1,923,932 +€458,671 +31.3%
Total equity and liabilities 10/49 €6,325,997 €6,912,386 +€586,389 +9.3%
Equity 10/15 €6,155,073 €6,679,054 +€523,981 +8.5%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €6,142,673 €6,666,654 +€523,981 +8.5%
Amounts payable 17/49 €170,924 €233,332 +€62,408 +36.5%
Amounts payable within one year 42/48 €170,924 €233,332 +€62,408 +36.5%
Trade debts 44 €2,490 €70,628 +€68,138 +2,737%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,828 €22,376 +€15,548 +228%
Gross operating margin 9900 €596,088 €595,706 -€382 -0.1%
Operating profit (loss) 9901 €586,299 €570,900 -€15,399 -2.6%
Recurring financial income 75 €224,522 €230,299 +€5,777 +2.6%
Recurring financial charges 65 €279 €301 +€22 +8.1%
Profit (loss) for the period before taxes 9903 €810,542 €800,898 -€9,644 -1.2%
Income taxes 67/77 €269,362 €276,918 +€7,556 +2.8%
Profit (loss) for the period 9904 €541,180 €523,980 -€17,200 -3.2%
Profit (loss) for the period to be appropriated 9905 €541,180 €523,980 -€17,200 -3.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2016 and 31 December 2017. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.