TAZIAUX ALEXANDRE: what changed
TAZIAUX ALEXANDRE
Largest movements
- Cash -€19,623
down €19,623 (-59.9%), from €32,737 to €13,114
mainly Investment in fixed assets (net) (-€20,242) and Contributions, distributions and other (-€12,400)
- Tangible fixed assets +€11,056
up €11,056 (+203%), from €5,433 to €16,489
of which Furniture and vehicles: +€5,686
- Financial fixed assets +€2,400
new in 2025: €2,400
- Receivables within one year +€813
new in 2025: €813
- Profit (loss) carried forward -€7,779
down €7,779 (-44.2%), from €17,614 to €9,835
- Tax, wage and social debts +€3,240
up €3,240 (+96.4%), from €3,362 to €6,602
of which Taxes: +€2,825
- Accrued charges and deferred income -€1,040
no longer reported in 2025 (was €1,040)
- Trade debts +€611
up €611 (+152%), from €401 to €1,012
- Gross operating margin +€8,420
up €8,420 (+114%), from €7,402 to €15,821
- Taxes +€3,995
up €3,995, from -€1,415 to €2,580
- Depreciation +€2,033
up €2,033 (+42.8%), from €4,753 to €6,786
- Financial income -€448
no longer reported in 2025 (was €448)
- Other operating charges +€195
up €195 (+72.2%), from €270 to €465
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,457 | €34,166 | -€5,291 | -13.4% |
| Fixed assets | 21/28 | €5,433 | €18,889 | +€13,456 | +248% |
| Tangible fixed assets | 22/27 | €5,433 | €16,489 | +€11,056 | +203% |
| Plant, machinery and equipment | 23 | €257 | €5,626 | +€5,370 | +2,092% |
| Furniture and vehicles | 24 | €5,177 | €10,862 | +€5,686 | +110% |
| Financial fixed assets | 28 | - | €2,400 | +€2,400 | |
| Current assets | 29/58 | €34,024 | €15,277 | -€18,747 | -55.1% |
| Amounts receivable within one year | 40/41 | - | €813 | +€813 | |
| Trade receivables | 40 | - | €813 | +€813 | |
| Cash at bank and in hand | 54/58 | €32,737 | €13,114 | -€19,623 | -59.9% |
| Deferred charges and accrued income | 490/1 | €1,287 | €1,350 | +€63 | +4.9% |
| Total equity and liabilities | 10/49 | €39,457 | €34,166 | -€5,291 | -13.4% |
| Equity | 10/15 | €18,114 | €10,335 | -€7,779 | -42.9% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,614 | €9,835 | -€7,779 | -44.2% |
| Amounts payable | 17/49 | €21,343 | €23,831 | +€2,488 | +11.7% |
| Amounts payable within one year | 42/48 | €20,303 | €23,831 | +€3,528 | +17.4% |
| Trade debts | 44 | €401 | €1,012 | +€611 | +152% |
| Suppliers | 440/4 | €401 | €1,012 | +€611 | +152% |
| Taxes, remuneration and social security | 45 | €3,362 | €6,602 | +€3,240 | +96.4% |
| Taxes | 450/3 | €1,585 | €4,410 | +€2,825 | +178% |
| Remuneration and social security | 454/9 | €1,777 | €2,191 | +€414 | +23.3% |
| Other amounts payable | 47/48 | €16,540 | €16,218 | -€322 | -1.9% |
| Accrued charges and deferred income | 492/3 | €1,040 | - | -€1,040 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,753 | €6,786 | +€2,033 | +42.8% |
| Other operating charges | 640/8 | €270 | €465 | +€195 | +72.2% |
| Gross operating margin | 9900 | €7,402 | €15,821 | +€8,420 | +114% |
| Operating profit (loss) | 9901 | €2,378 | €8,570 | +€6,192 | +260% |
| Financial income | 75/76B | €448 | - | -€448 | |
| Recurring financial income | 75 | €448 | - | -€448 | |
| Financial charges | 65/66B | €1,450 | €1,370 | -€80 | -5.5% |
| Recurring financial charges | 65 | €1,450 | €1,370 | -€80 | -5.5% |
| Profit (loss) for the period before taxes | 9903 | €1,376 | €7,201 | +€5,824 | +423% |
| Income taxes | 67/77 | -€1,415 | €2,580 | +€3,995 | |
| Profit (loss) for the period | 9904 | €2,791 | €4,621 | +€1,830 | +65.5% |
| Profit (loss) for the period to be appropriated | 9905 | €2,791 | €4,621 | +€1,830 | +65.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.