Taylor Radiology: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Taylor Radiology
Largest movements
- Tangible fixed assets +€44,136
up €44,136 (+570%), from €7,737 to €51,874
- Cash -€42,080
down €42,080 (-39.5%), from €106,658 to €64,578
mainly Contributions, distributions and other (-€110,000) and Investment in fixed assets (net) (-€51,121)
- Receivables within one year +€3,463
up €3,463 (+19.0%), from €18,262 to €21,725
of which Other amounts receivable: +€4,585
- Other debts +€103,990
up €103,990 (+1,643%), from €6,329 to €110,319
- Profit (loss) carried forward -€89,223
down €89,223 (-95.4%), from €93,504 to €4,281
- Tax, wage and social debts -€7,800
down €7,800 (-71.3%), from €10,934 to €3,134
- Trade debts -€2,148
down €2,148 (-97.5%), from €2,203 to €55
- Gross operating margin -€86,784
down €86,784 (-71.6%), from €121,289 to €34,506
- Taxes -€20,083
down €20,083 (-78.8%), from €25,500 to €5,416
- Depreciation +€5,680
up €5,680 (+435%), from €1,305 to €6,985
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €133,430 | €138,249 | +€4,819 | +3.6% |
| Fixed assets | 21/28 | €7,810 | €51,947 | +€44,136 | +565% |
| Tangible fixed assets | 22/27 | €7,737 | €51,874 | +€44,136 | +570% |
| Furniture and vehicles | 24 | €7,737 | €51,874 | +€44,136 | +570% |
| Financial fixed assets | 28 | €73 | €73 | = | 0.0% |
| Current assets | 29/58 | €125,620 | €86,303 | -€39,317 | -31.3% |
| Amounts receivable within one year | 40/41 | €18,262 | €21,725 | +€3,463 | +19.0% |
| Trade receivables | 40 | €18,262 | €17,140 | -€1,122 | -6.1% |
| Other amounts receivable | 41 | - | €4,585 | +€4,585 | |
| Cash at bank and in hand | 54/58 | €106,658 | €64,578 | -€42,080 | -39.5% |
| Deferred charges and accrued income | 490/1 | €700 | €0 | -€700 | -100% |
| Total equity and liabilities | 10/49 | €133,430 | €138,249 | +€4,819 | +3.6% |
| Equity | 10/15 | €113,964 | €24,741 | -€89,223 | -78.3% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Profit (loss) carried forward | 14 | €93,504 | €4,281 | -€89,223 | -95.4% |
| Amounts payable | 17/49 | €19,466 | €113,508 | +€94,043 | +483% |
| Amounts payable within one year | 42/48 | €19,466 | €113,508 | +€94,043 | +483% |
| Trade debts | 44 | €2,203 | €55 | -€2,148 | -97.5% |
| Suppliers | 440/4 | €2,203 | €55 | -€2,148 | -97.5% |
| Taxes, remuneration and social security | 45 | €10,934 | €3,134 | -€7,800 | -71.3% |
| Taxes | 450/3 | €10,934 | €3,134 | -€7,800 | -71.3% |
| Other amounts payable | 47/48 | €6,329 | €110,319 | +€103,990 | +1,643% |
| Non-recurring operating income | 76A | - | €826 | +€826 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,305 | €6,985 | +€5,680 | +435% |
| Other operating charges | 640/8 | €804 | €1,203 | +€399 | +49.6% |
| Gross operating margin | 9900 | €121,289 | €34,506 | -€86,784 | -71.6% |
| Operating profit (loss) | 9901 | €119,180 | €26,318 | -€92,863 | -77.9% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €177 | €125 | -€53 | -29.7% |
| Recurring financial charges | 65 | €177 | €125 | -€53 | -29.7% |
| Profit (loss) for the period before taxes | 9903 | €119,004 | €26,193 | -€92,811 | -78.0% |
| Income taxes | 67/77 | €25,500 | €5,416 | -€20,083 | -78.8% |
| Profit (loss) for the period | 9904 | €93,504 | €20,777 | -€72,727 | -77.8% |
| Profit (loss) for the period to be appropriated | 9905 | €93,504 | €20,777 | -€72,727 | -77.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.