Skip to content

TAXITOP: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TAXITOP

BE 0453.780.054
NACE 49.320, Non-scheduled passenger transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€651
2024 · -€8,690+€8,038
Equity
€9,653
2024 · €10,304-€651
Cash
€9,894
2024 · €8,839+€1,055
Balance sheet total
€10,340
2024 · €10,540-€200

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€1,255

    down €1,255 (-96.5%), from €1,300 to €46

    of which Trade receivables: -€1,229

  • Cash +€1,055

    up €1,055 (+11.9%), from €8,839 to €9,894

    mainly Receivables within one year (+€1,255) and Trade debts (+€451)

Equity and liabilities
  • Profit (loss) carried forward -€651

    down €651 (-4.4%), from -€14,870 to -€15,522

  • Trade debts +€451

    up €451 (+192%), from €235 to €687

Income statement
  • Depreciation -€5,231

    no longer reported in 2025 (was €5,231)

  • Purchases and services -€4,667

    down €4,667 (-8.6%), from €54,506 to €49,839

  • Gross operating margin +€3,648

    up €3,648, from -€2,430 to €1,217

  • Turnover -€984

    down €984 (-1.9%), from €52,041 to €51,057

  • Other operating charges +€577

    up €577 (+132%), from €437 to €1,014

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,690
Gross operating margin +€3,648
Depreciation +€5,231
Other operating charges -€577
Other operating items +€76
Financial income +€0
Financial charges -€340
Result 2025 -€651
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,055
Investment €0
Financing €0
Cash 2024 €8,839
Net result for the year -€651
Receivables within one year +€1,255
Trade debts +€451
Cash 2025 €9,894
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,540 €10,340 -€200 -1.9%
Fixed assets 21/28 €400 €400 = 0.0%
Financial fixed assets 28 €400 €400 = 0.0%
Current assets 29/58 €10,140 €9,940 -€200 -2.0%
Amounts receivable within one year 40/41 €1,300 €46 -€1,255 -96.5%
Trade receivables 40 €1,229 - -€1,229
Other amounts receivable 41 €72 €46 -€26 -36.2%
Cash at bank and in hand 54/58 €8,839 €9,894 +€1,055 +11.9%
Total equity and liabilities 10/49 €10,540 €10,340 -€200 -1.9%
Equity 10/15 €10,304 €9,653 -€651 -6.3%
Contributions 10/11 €18,592 €18,592 = 0.0%
Capital 10 €18,592 €18,592 = 0.0%
Issued capital 100 €18,592 €18,592 = 0.0%
Reserves 13 €6,582 €6,582 = 0.0%
Non-distributable reserves 130/1 €6,582 €6,582 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €4,722 €4,722 = 0.0%
Profit (loss) carried forward 14 -€14,870 -€15,522 -€651 -4.4%
Amounts payable 17/49 €235 €687 +€451 +192%
Amounts payable within one year 42/48 €235 €687 +€451 +192%
Trade debts 44 €235 €687 +€451 +192%
Suppliers 440/4 €235 €687 +€451 +192%
Turnover 70 €52,041 €51,057 -€984 -1.9%
Non-recurring operating income 76A €35 - -€35
Goods, raw materials, services and sundry goods 60/61 €54,506 €49,839 -€4,667 -8.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,231 - -€5,231
Other operating charges 640/8 €437 €1,014 +€577 +132%
Non-recurring operating charges 66A €76 - -€76
Gross operating margin 9900 -€2,430 €1,217 +€3,648
Operating profit (loss) 9901 -€8,175 €203 +€8,378
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €515 €855 +€340 +66.1%
Recurring financial charges 65 €515 €855 +€340 +66.1%
Profit (loss) for the period before taxes 9903 -€8,690 -€651 +€8,038 +92.5%
Profit (loss) for the period 9904 -€8,690 -€651 +€8,038 +92.5%
Profit (loss) for the period to be appropriated 9905 -€8,690 -€651 +€8,038 +92.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.