Skip to content

Taxigent.be: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Taxigent.be

BE 0536.876.588
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€25,905
2024 · -€11,227-€14,678
Equity
€7,410
2024 · €33,315-€25,905
Cash
€7,585
2024 · €18,039-€10,454
Balance sheet total
€11,979
2024 · €64,183-€52,204

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€36,252

    down €36,252 (-89.2%), from €40,646 to €4,394

    of which Trade receivables: -€32,797

  • Cash -€10,454

    down €10,454 (-58.0%), from €18,039 to €7,585

    mainly Net result for the year (-€25,905) and Tax, wage and social debts (-€23,078)

  • Tangible fixed assets -€5,180

    down €5,180 (-100%), from €5,180 to €0

Equity and liabilities
  • Tax, wage and social debts -€23,078

    down €23,078 (-100%), from €23,078 to €0

    of which Remuneration and social security: -€21,677

  • Reserves -€14,715

    down €14,715 (-100%), from €14,715 to €0

  • Profit (loss) carried forward -€11,190

    new in 2025: -€11,190

  • Trade debts -€4,912

    down €4,912 (-63.1%), from €7,790 to €2,878

  • Other debts +€1,691

    new in 2025: €1,691

Income statement
  • Gross operating margin -€264,395

    down €264,395 (-96.9%), from €272,774 to €8,380

  • Staff costs -€223,314

    down €223,314 (-88.3%), from €253,003 to €29,688

  • Other operating charges -€13,737

    down €13,737 (-78.6%), from €17,479 to €3,743

  • Financial charges -€5,526

    down €5,526 (-90.2%), from €6,126 to €601

  • Write-downs -€2,747

    new in 2025: -€2,747

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,227
Gross operating margin -€264,395
Staff costs +€223,314
Depreciation +€2,325
Write-downs +€2,747
Other operating charges +€13,737
Other operating items +€4,677
Financial income -€2,609
Financial charges +€5,526
Result 2025 -€25,905
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€15,634
Investment +€5,180
Financing €0
Cash 2024 €18,039
Net result for the year -€25,905
Receivables within one year +€36,252
Deferred charges and accrued income +€318
Trade debts -€4,912
Tax, wage and social debts -€23,078
Other debts +€1,691
Investment in fixed assets (net) +€5,180
Cash 2025 €7,585
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €64,183 €11,979 -€52,204 -81.3%
Fixed assets 21/28 €5,180 €0 -€5,180 -100%
Tangible fixed assets 22/27 €5,180 €0 -€5,180 -100%
Plant, machinery and equipment 23 €5,180 €0 -€5,180 -100%
Current assets 29/58 €59,002 €11,979 -€47,023 -79.7%
Amounts receivable within one year 40/41 €40,646 €4,394 -€36,252 -89.2%
Trade receivables 40 €37,159 €4,362 -€32,797 -88.3%
Other amounts receivable 41 €3,487 €33 -€3,455 -99.1%
Cash at bank and in hand 54/58 €18,039 €7,585 -€10,454 -58.0%
Deferred charges and accrued income 490/1 €318 €0 -€318 -100%
Total equity and liabilities 10/49 €64,183 €11,979 -€52,204 -81.3%
Equity 10/15 €33,315 €7,410 -€25,905 -77.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €14,715 €0 -€14,715 -100%
Distributable reserves 133 €14,715 €0 -€14,715 -100%
Profit (loss) carried forward 14 - -€11,190 -€11,190
Amounts payable 17/49 €30,868 €4,569 -€26,299 -85.2%
Amounts payable within one year 42/48 €30,868 €4,569 -€26,299 -85.2%
Trade debts 44 €7,790 €2,878 -€4,912 -63.1%
Suppliers 440/4 €7,790 €2,878 -€4,912 -63.1%
Taxes, remuneration and social security 45 €23,078 €0 -€23,078 -100%
Taxes 450/3 €1,401 €0 -€1,401 -100%
Remuneration and social security 454/9 €21,677 €0 -€21,677 -100%
Other amounts payable 47/48 - €1,691 +€1,691
Remuneration, social security and pensions 62 €253,003 €29,688 -€223,314 -88.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,325 €0 -€2,325 -100%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - -€2,747 -€2,747
Other operating charges 640/8 €17,479 €3,743 -€13,737 -78.6%
Non-recurring operating charges 66A €7,771 €3,094 -€4,677 -60.2%
Gross operating margin 9900 €272,774 €8,380 -€264,395 -96.9%
Operating profit (loss) 9901 -€7,803 -€25,398 -€17,594 -225%
Financial income 75/76B €2,703 €93 -€2,609 -96.5%
Recurring financial income 75 €1,844 €93 -€1,751 -94.9%
Non-recurring financial income 76B €858 €0 -€858 -100%
Financial charges 65/66B €6,126 €601 -€5,526 -90.2%
Recurring financial charges 65 €6,126 €601 -€5,526 -90.2%
Profit (loss) for the period before taxes 9903 -€11,227 -€25,905 -€14,678 -131%
Profit (loss) for the period 9904 -€11,227 -€25,905 -€14,678 -131%
Transfer from tax-exempt reserves 789 €5,587 €0 -€5,587 -100%
Profit (loss) for the period to be appropriated 9905 -€5,640 -€25,905 -€20,265 -359%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.