Skip to content

TAXCAR: what changed

What changed

TAXCAR

BE 0832.800.230
NACE 49.330, On-demand passenger transport by chauffeured vehicle
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,516
2024 · €76-€12,593
Equity
€3,984
2024 · €16,501-€12,516
Cash
€5,860
2024 · €5,831+€29
Balance sheet total
€25,850
2024 · €43,122-€17,272

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€9,977

    no longer reported in 2025 (was €9,977)

  • Tangible fixed assets -€6,935

    down €6,935 (-25.8%), from €26,926 to €19,991

Equity and liabilities
  • Profit (loss) carried forward -€12,516

    down €12,516 (-87.8%), from €14,258 to €1,741

  • Debts after one year -€5,130

    down €5,130 (-32.4%), from €15,836 to €10,706

Income statement
  • Gross operating margin -€9,041

    down €9,041, from €5,641 to -€3,401

  • Depreciation +€2,040

    up €2,040 (+41.7%), from €4,895 to €6,935

  • Financial charges +€984

    up €984 (+404%), from €244 to €1,228

  • Other operating charges +€528

    up €528 (+124%), from €425 to €953

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €76
Gross operating margin -€9,041
Depreciation -€2,040
Other operating charges -€528
Financial charges -€984
Result 2025 -€12,516
lowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4,869
Investment €0
Financing -€4,840
Cash 2024 €5,831
Net result for the year -€12,516
Depreciation +€6,935
Receivables within one year +€9,977
Deferred charges and accrued income +€388
Tax, wage and social debts +€85
Debts after one year -€5,130
Current portion of long-term debt +€290
Cash 2025 €5,860
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €43,122 €25,850 -€17,272 -40.1%
Fixed assets 21/28 €26,926 €19,991 -€6,935 -25.8%
Tangible fixed assets 22/27 €26,926 €19,991 -€6,935 -25.8%
Leasing and similar rights 25 €26,926 €19,991 -€6,935 -25.8%
Current assets 29/58 €16,196 €5,860 -€10,336 -63.8%
Amounts receivable within one year 40/41 €9,977 - -€9,977
Other amounts receivable 41 €9,977 - -€9,977
Cash at bank and in hand 54/58 €5,831 €5,860 +€29 +0.5%
Deferred charges and accrued income 490/1 €388 - -€388
Total equity and liabilities 10/49 €43,122 €25,850 -€17,272 -40.1%
Equity 10/15 €16,501 €3,984 -€12,516 -75.9%
Contributions 10/11 €2,178 €2,178 = 0.0%
Reserves 13 €65 €65 = 0.0%
Non-distributable reserves 130/1 €65 €65 = 0.0%
Reserves not available under the articles 1311 €65 €65 = 0.0%
Profit (loss) carried forward 14 €14,258 €1,741 -€12,516 -87.8%
Amounts payable 17/49 €26,622 €21,866 -€4,755 -17.9%
Amounts payable after more than one year 17 €15,836 €10,706 -€5,130 -32.4%
Financial debts 170/4 €15,836 €10,706 -€5,130 -32.4%
Amounts payable within one year 42/48 €10,785 €11,160 +€375 +3.5%
Current portion of amounts payable after more than one year 42 €4,840 €5,130 +€290 +6.0%
Trade debts 44 €197 €197 = 0.0%
Suppliers 440/4 €197 €197 = 0.0%
Taxes, remuneration and social security 45 €5,749 €5,833 +€85 +1.5%
Taxes 450/3 - €85 +€85
Remuneration and social security 454/9 €5,749 €5,749 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,895 €6,935 +€2,040 +41.7%
Other operating charges 640/8 €425 €953 +€528 +124%
Gross operating margin 9900 €5,641 -€3,401 -€9,041
Operating profit (loss) 9901 €320 -€11,289 -€11,609
Financial charges 65/66B €244 €1,228 +€984 +404%
Recurring financial charges 65 €244 €1,228 +€984 +404%
Profit (loss) for the period before taxes 9903 €76 -€12,516 -€12,593
Profit (loss) for the period 9904 €76 -€12,516 -€12,593
Profit (loss) for the period to be appropriated 9905 €76 -€12,516 -€12,593
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.