TASTY-BRUGES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TASTY-BRUGES
Largest movements
- Cash +€50,133
up €50,133 (+63.4%), from €79,029 to €129,163
mainly Net result for the year (+€86,410) and Tax, wage and social debts (+€22,806)
- Tangible fixed assets +€23,401
up €23,401 (+253%), from €9,263 to €32,665
of which Other tangible fixed assets: +€19,693
- Deferred charges and accrued income +€9,049
up €9,049 (+3,532%), from €256 to €9,305
- Intangible fixed assets -€3,000
down €3,000 (-11.7%), from €25,734 to €22,734
- Reserves +€84,744
up €84,744 (+187%), from €45,415 to €130,159
- Tax, wage and social debts +€22,806
up €22,806 (+169%), from €13,458 to €36,264
of which Taxes: +€20,431
- Other debts -€22,759
down €22,759 (-52.9%), from €43,039 to €20,280
- Trade debts -€4,124
down €4,124 (-43.5%), from €9,475 to €5,351
- Gross operating margin +€51,818
up €51,818 (+72.7%), from €71,314 to €123,132
- Taxes +€9,435
up €9,435 (+80.9%), from €11,656 to €21,091
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €116,388 | €197,054 | +€80,666 | +69.3% |
| Fixed assets | 21/28 | €34,997 | €55,399 | +€20,401 | +58.3% |
| Intangible fixed assets | 21 | €25,734 | €22,734 | -€3,000 | -11.7% |
| Tangible fixed assets | 22/27 | €9,263 | €32,665 | +€23,401 | +253% |
| Plant, machinery and equipment | 23 | €9,263 | €7,848 | -€1,415 | -15.3% |
| Furniture and vehicles | 24 | - | €5,124 | +€5,124 | |
| Other tangible fixed assets | 26 | - | €19,693 | +€19,693 | |
| Current assets | 29/58 | €81,390 | €141,655 | +€60,265 | +74.0% |
| Amounts receivable within one year | 40/41 | €2,105 | €3,187 | +€1,082 | +51.4% |
| Trade receivables | 40 | €1,612 | €3,122 | +€1,510 | +93.7% |
| Other amounts receivable | 41 | €493 | €65 | -€428 | -86.8% |
| Cash at bank and in hand | 54/58 | €79,029 | €129,163 | +€50,133 | +63.4% |
| Deferred charges and accrued income | 490/1 | €256 | €9,305 | +€9,049 | +3,532% |
| Total equity and liabilities | 10/49 | €116,388 | €197,054 | +€80,666 | +69.3% |
| Equity | 10/15 | €50,415 | €135,159 | +€84,744 | +168% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €45,415 | €130,159 | +€84,744 | +187% |
| Distributable reserves | 133 | €45,415 | €130,159 | +€84,744 | +187% |
| Amounts payable | 17/49 | €65,972 | €61,895 | -€4,077 | -6.2% |
| Amounts payable within one year | 42/48 | €65,972 | €61,895 | -€4,077 | -6.2% |
| Trade debts | 44 | €9,475 | €5,351 | -€4,124 | -43.5% |
| Suppliers | 440/4 | €9,475 | €5,351 | -€4,124 | -43.5% |
| Taxes, remuneration and social security | 45 | €13,458 | €36,264 | +€22,806 | +169% |
| Taxes | 450/3 | €13,458 | €33,889 | +€20,431 | +152% |
| Remuneration and social security | 454/9 | - | €2,376 | +€2,376 | |
| Other amounts payable | 47/48 | €43,039 | €20,280 | -€22,759 | -52.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,267 | €6,255 | +€988 | +18.8% |
| Other operating charges | 640/8 | €2,213 | €2,238 | +€25 | +1.1% |
| Gross operating margin | 9900 | €71,314 | €123,132 | +€51,818 | +72.7% |
| Operating profit (loss) | 9901 | €63,833 | €114,638 | +€50,805 | +79.6% |
| Financial income | 75/76B | €1 | €0 | -€1 | -79.5% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -79.5% |
| Financial charges | 65/66B | €6,671 | €7,138 | +€467 | +7.0% |
| Recurring financial charges | 65 | €6,671 | €7,138 | +€467 | +7.0% |
| Profit (loss) for the period before taxes | 9903 | €57,163 | €107,500 | +€50,337 | +88.1% |
| Income taxes | 67/77 | €11,656 | €21,091 | +€9,435 | +80.9% |
| Profit (loss) for the period | 9904 | €45,508 | €86,410 | +€40,902 | +89.9% |
| Profit (loss) for the period to be appropriated | 9905 | €45,508 | €86,410 | +€40,902 | +89.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.