Skip to content

TastXplorers: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TastXplorers

BE 0721.748.393
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,197
2024 · -€3,953-€243
Equity
€6,610
2024 · €10,807-€4,197
Cash
€9,277
2024 · €12,082-€2,805
Balance sheet total
€10,742
2024 · €13,807-€3,064

Largest movements

2024 to 2025
Assets
  • Cash -€2,805

    down €2,805 (-23.2%), from €12,082 to €9,277

    mainly Net result for the year (-€4,197) and Other debts (-€3,000)

  • Intangible fixed assets -€317

    no longer reported in 2025 (was €317)

Equity and liabilities
  • Profit (loss) carried forward -€4,197

    down €4,197, from €3,307 to -€890

  • Other debts -€3,000

    no longer reported in 2025 (was €3,000)

  • Accrued charges and deferred income +€3,000

    new in 2025: €3,000

  • Trade debts +€1,132

    new in 2025: €1,132

Income statement
  • Financial charges +€524

    up €524 (+68.8%), from €761 to €1,285

  • Depreciation -€351

    down €351 (-52.6%), from €668 to €317

  • Gross operating margin -€58

    down €58 (-2.7%), from -€2,137 to -€2,195

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,953
Gross operating margin -€58
Depreciation +€351
Other operating charges -€12
Financial income -€0
Financial charges -€524
Result 2025 -€4,197
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,805
Investment €0
Financing €0
Cash 2024 €12,082
Net result for the year -€4,197
Depreciation +€317
Receivables within one year -€57
Trade debts +€1,132
Other debts -€3,000
Accrued charges and deferred income +€3,000
Cash 2025 €9,277
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,807 €10,742 -€3,064 -22.2%
Fixed assets 21/28 €598 €282 -€317 -53.0%
Intangible fixed assets 21 €317 - -€317
Financial fixed assets 28 €282 €282 = 0.0%
Current assets 29/58 €13,208 €10,461 -€2,748 -20.8%
Amounts receivable within one year 40/41 €1,127 €1,184 +€57 +5.1%
Trade receivables 40 €417 €1,161 +€744 +179%
Other amounts receivable 41 €710 €23 -€687 -96.8%
Cash at bank and in hand 54/58 €12,082 €9,277 -€2,805 -23.2%
Total equity and liabilities 10/49 €13,807 €10,742 -€3,064 -22.2%
Equity 10/15 €10,807 €6,610 -€4,197 -38.8%
Contributions 10/11 €7,500 €7,500 = 0.0%
Profit (loss) carried forward 14 €3,307 -€890 -€4,197
Amounts payable 17/49 €3,000 €4,132 +€1,132 +37.7%
Amounts payable within one year 42/48 €3,000 €1,132 -€1,868 -62.3%
Trade debts 44 - €1,132 +€1,132
Suppliers 440/4 - €1,132 +€1,132
Other amounts payable 47/48 €3,000 - -€3,000
Accrued charges and deferred income 492/3 - €3,000 +€3,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €668 €317 -€351 -52.6%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 -€2,137 -€2,195 -€58 -2.7%
Operating profit (loss) 9901 -€3,192 -€2,912 +€280 +8.8%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €761 €1,285 +€524 +68.8%
Recurring financial charges 65 €761 €1,285 +€524 +68.8%
Profit (loss) for the period before taxes 9903 -€3,953 -€4,197 -€243 -6.2%
Profit (loss) for the period 9904 -€3,953 -€4,197 -€243 -6.2%
Profit (loss) for the period to be appropriated 9905 -€3,953 -€4,197 -€243 -6.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.