Skip to content

TASSONE & CO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TASSONE & CO

BE 0818.486.592
NACE 96.230, Day spas, saunas and steam baths
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€29,751
2024 · €33,422-€3,671
Equity
€102,377
2024 · €73,459+€28,918
Cash
-
2024 · €5-€5
Balance sheet total
€138,254
2024 · €99,150+€39,104

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€44,107

    up €44,107 (+50,902%), from €87 to €44,194

  • Financial fixed assets -€4,475

    down €4,475 (-4.6%), from €98,208 to €93,733

Equity and liabilities
  • Reserves +€28,700

    up €28,700 (+99.8%), from €28,760 to €57,460

    of which Distributable reserves: +€28,700

  • Short-term financial debts +€12,725

    up €12,725 (+501%), from €2,539 to €15,264

  • Tax, wage and social debts -€6,794

    down €6,794 (-32.2%), from €21,097 to €14,303

  • Trade debts +€4,334

    up €4,334 (+241%), from €1,798 to €6,132

Income statement
  • Gross operating margin -€9,570

    down €9,570 (-20.0%), from €47,799 to €38,229

  • Financial income +€5,525

    up €5,525 (+218%), from €2,531 to €8,057

  • Taxes -€780

    down €780 (-5.0%), from €15,749 to €14,969

  • Financial charges +€622

    up €622 (+122%), from €508 to €1,130

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €33,422
Gross operating margin -€9,570
Depreciation +€203
Other operating charges +€13
Financial income +€5,525
Financial charges -€622
Taxes +€780
Result 2025 €29,751
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€16,372
Investment +€4,475
Financing +€11,892
Cash 2024 €5
Net result for the year +€29,751
Depreciation +€360
Receivables within one year -€44,107
Deferred charges and accrued income +€163
Trade debts +€4,334
Tax, wage and social debts -€6,794
Other debts -€79
Investment in fixed assets (net) +€4,475
Short-term financial debts +€12,725
Contributions, distributions and other -€833
Cash 2025 €0
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €99,150 €138,254 +€39,104 +39.4%
Fixed assets 21/28 €98,895 €94,061 -€4,835 -4.9%
Tangible fixed assets 22/27 €687 €327 -€360 -52.3%
Plant, machinery and equipment 23 €541 €271 -€271 -50.0%
Furniture and vehicles 24 €146 €57 -€89 -61.0%
Financial fixed assets 28 €98,208 €93,733 -€4,475 -4.6%
Current assets 29/58 €255 €44,194 +€43,939 +17,240%
Amounts receivable within one year 40/41 €87 €44,194 +€44,107 +50,902%
Other amounts receivable 41 €87 €44,194 +€44,107 +50,902%
Cash at bank and in hand 54/58 €5 - -€5
Deferred charges and accrued income 490/1 €163 - -€163
Total equity and liabilities 10/49 €99,150 €138,254 +€39,104 +39.4%
Equity 10/15 €73,459 €102,377 +€28,918 +39.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €28,760 €57,460 +€28,700 +99.8%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €26,900 €55,600 +€28,700 +107%
Profit (loss) carried forward 14 €26,099 €26,317 +€218 +0.8%
Amounts payable 17/49 €25,692 €35,877 +€10,186 +39.6%
Amounts payable within one year 42/48 €25,692 €35,877 +€10,186 +39.6%
Financial debts 43 €2,539 €15,264 +€12,725 +501%
Credit institutions 430/8 €2,539 €15,264 +€12,725 +501%
Trade debts 44 €1,798 €6,132 +€4,334 +241%
Suppliers 440/4 €1,798 €6,132 +€4,334 +241%
Taxes, remuneration and social security 45 €21,097 €14,303 -€6,794 -32.2%
Taxes 450/3 €21,097 €14,303 -€6,794 -32.2%
Other amounts payable 47/48 €258 €179 -€79 -30.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €562 €360 -€203 -36.0%
Other operating charges 640/8 €89 €76 -€13 -14.4%
Gross operating margin 9900 €47,799 €38,229 -€9,570 -20.0%
Operating profit (loss) 9901 €47,148 €37,793 -€9,355 -19.8%
Financial income 75/76B €2,531 €8,057 +€5,525 +218%
Recurring financial income 75 €2,531 €8,057 +€5,525 +218%
Financial charges 65/66B €508 €1,130 +€622 +122%
Recurring financial charges 65 €508 €1,130 +€622 +122%
Profit (loss) for the period before taxes 9903 €49,171 €44,720 -€4,451 -9.1%
Income taxes 67/77 €15,749 €14,969 -€780 -5.0%
Profit (loss) for the period 9904 €33,422 €29,751 -€3,671 -11.0%
Profit (loss) for the period to be appropriated 9905 €33,422 €29,751 -€3,671 -11.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.