TAS EUROPROJECTS: what changed
TAS EUROPROJECTS
Largest movements
- Cash -€140,970
down €140,970 (-40.2%), from €350,900 to €209,930
mainly Receivables within one year (-€105,242) and Provisions (-€70,000)
- Receivables within one year +€105,242
up €105,242 (+34.4%), from €306,001 to €411,242
of which Trade receivables: +€68,442
- Financial fixed assets -€29,032
down €29,032 (-95.7%), from €30,346 to €1,314
- Tangible fixed assets -€23,219
down €23,219 (-18.9%), from €123,122 to €99,903
of which Furniture and vehicles: -€16,263
- Provisions -€70,000
down €70,000 (-100%), from €70,000 to €0
- Other debts -€43,056
down €43,056 (-76.3%), from €56,399 to €13,343
- Tax, wage and social debts +€32,907
up €32,907 (+72.3%), from €45,505 to €78,412
of which Remuneration and social security: +€17,106
- Gross operating margin -€266,142
down €266,142 (-47.4%), from €561,012 to €294,869
- Staff costs +€136,970
up €136,970 (+71.4%), from €191,940 to €328,910
- Taxes -€72,806
down €72,806, from €71,383 to -€1,423
- Financial income +€30,930
up €30,930 (+983%), from €3,147 to €34,077
of which Non-recurring financial income: +€32,168
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €818,659 | €736,095 | -€82,564 | -10.1% |
| Fixed assets | 21/28 | €153,469 | €101,217 | -€52,252 | -34.0% |
| Tangible fixed assets | 22/27 | €123,122 | €99,903 | -€23,219 | -18.9% |
| Land and buildings | 22 | €87,043 | €80,086 | -€6,957 | -8.0% |
| Furniture and vehicles | 24 | €36,079 | €19,817 | -€16,263 | -45.1% |
| Financial fixed assets | 28 | €30,346 | €1,314 | -€29,032 | -95.7% |
| Current assets | 29/58 | €665,191 | €634,878 | -€30,313 | -4.6% |
| Amounts receivable within one year | 40/41 | €306,001 | €411,242 | +€105,242 | +34.4% |
| Trade receivables | 40 | €300,084 | €368,526 | +€68,442 | +22.8% |
| Other amounts receivable | 41 | €5,917 | €42,716 | +€36,799 | +622% |
| Cash at bank and in hand | 54/58 | €350,900 | €209,930 | -€140,970 | -40.2% |
| Deferred charges and accrued income | 490/1 | €8,290 | €13,706 | +€5,416 | +65.3% |
| Total equity and liabilities | 10/49 | €818,659 | €736,095 | -€82,564 | -10.1% |
| Equity | 10/15 | €579,167 | €583,073 | +€3,906 | +0.7% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €387,846 | €391,752 | +€3,906 | +1.0% |
| Non-distributable reserves | 130/1 | €6,197 | €6,197 | = | 0.0% |
| Reserves not available under the articles | 1311 | €6,197 | €6,197 | = | 0.0% |
| Distributable reserves | 133 | €381,649 | €385,555 | +€3,906 | +1.0% |
| Profit (loss) carried forward | 14 | €129,348 | €129,348 | = | 0.0% |
| Provisions and deferred taxes | 16 | €70,000 | €0 | -€70,000 | -100% |
| Provisions for liabilities and charges | 160/5 | €70,000 | €0 | -€70,000 | -100% |
| Other liabilities and charges | 164/5 | €70,000 | €0 | -€70,000 | -100% |
| Amounts payable | 17/49 | €169,492 | €153,022 | -€16,470 | -9.7% |
| Amounts payable within one year | 42/48 | €167,652 | €152,564 | -€15,087 | -9.0% |
| Financial debts | 43 | - | €1,012 | +€1,012 | |
| Credit institutions | 430/8 | - | €1,012 | +€1,012 | |
| Trade debts | 44 | €65,748 | €59,797 | -€5,951 | -9.1% |
| Suppliers | 440/4 | €65,748 | €59,797 | -€5,951 | -9.1% |
| Taxes, remuneration and social security | 45 | €45,505 | €78,412 | +€32,907 | +72.3% |
| Taxes | 450/3 | €25,221 | €41,022 | +€15,801 | +62.6% |
| Remuneration and social security | 454/9 | €20,284 | €37,390 | +€17,106 | +84.3% |
| Other amounts payable | 47/48 | €56,399 | €13,343 | -€43,056 | -76.3% |
| Accrued charges and deferred income | 492/3 | €1,840 | €457 | -€1,383 | -75.1% |
| Non-recurring operating income | 76A | €2,314 | €0 | -€2,314 | -100% |
| Remuneration, social security and pensions | 62 | €191,940 | €328,910 | +€136,970 | +71.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €25,467 | €28,617 | +€3,150 | +12.4% |
| Other operating charges | 640/8 | €29,615 | €31,881 | +€2,266 | +7.6% |
| Non-recurring operating charges | 66A | €70,000 | -€70,000 | -€140,000 | |
| Gross operating margin | 9900 | €561,012 | €294,869 | -€266,142 | -47.4% |
| Operating profit (loss) | 9901 | €243,989 | -€24,539 | -€268,528 | |
| Financial income | 75/76B | €3,147 | €34,077 | +€30,930 | +983% |
| Recurring financial income | 75 | €3,147 | €1,910 | -€1,238 | -39.3% |
| Non-recurring financial income | 76B | - | €32,168 | +€32,168 | |
| Financial charges | 65/66B | €1,974 | €2,386 | +€412 | +20.9% |
| Recurring financial charges | 65 | €1,974 | €2,386 | +€412 | +20.9% |
| Profit (loss) for the period before taxes | 9903 | €245,162 | €7,153 | -€238,009 | -97.1% |
| Income taxes | 67/77 | €71,383 | -€1,423 | -€72,806 | |
| Profit (loss) for the period | 9904 | €173,780 | €8,576 | -€165,204 | -95.1% |
| Profit (loss) for the period to be appropriated | 9905 | €173,780 | €8,576 | -€165,204 | -95.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.