Skip to content

TAS EUROPROJECTS: what changed

What changed

TAS EUROPROJECTS

BE 0462.463.633
NACE 82.990, Other business support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€8,576
2024 · €173,780-€165,204
Equity
€583,073
2024 · €579,167+€3,906
Cash
€209,930
2024 · €350,900-€140,970
Balance sheet total
€736,095
2024 · €818,659-€82,564

Largest movements

2024 to 2025
Assets
  • Cash -€140,970

    down €140,970 (-40.2%), from €350,900 to €209,930

    mainly Receivables within one year (-€105,242) and Provisions (-€70,000)

  • Receivables within one year +€105,242

    up €105,242 (+34.4%), from €306,001 to €411,242

    of which Trade receivables: +€68,442

  • Financial fixed assets -€29,032

    down €29,032 (-95.7%), from €30,346 to €1,314

  • Tangible fixed assets -€23,219

    down €23,219 (-18.9%), from €123,122 to €99,903

    of which Furniture and vehicles: -€16,263

Equity and liabilities
  • Provisions -€70,000

    down €70,000 (-100%), from €70,000 to €0

  • Other debts -€43,056

    down €43,056 (-76.3%), from €56,399 to €13,343

  • Tax, wage and social debts +€32,907

    up €32,907 (+72.3%), from €45,505 to €78,412

    of which Remuneration and social security: +€17,106

Income statement
  • Gross operating margin -€266,142

    down €266,142 (-47.4%), from €561,012 to €294,869

  • Staff costs +€136,970

    up €136,970 (+71.4%), from €191,940 to €328,910

  • Taxes -€72,806

    down €72,806, from €71,383 to -€1,423

  • Financial income +€30,930

    up €30,930 (+983%), from €3,147 to €34,077

    of which Non-recurring financial income: +€32,168

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €173,780
Gross operating margin -€266,142
Staff costs -€136,970
Depreciation -€3,150
Other operating charges -€2,266
Other operating items +€140,000
Financial income +€30,930
Financial charges -€412
Taxes +€72,806
Result 2025 €8,576
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€160,948
Investment +€23,635
Financing -€3,658
Cash 2024 €350,900
Net result for the year +€8,576
Depreciation +€28,617
Receivables within one year -€105,242
Deferred charges and accrued income -€5,416
Provisions -€70,000
Trade debts -€5,951
Tax, wage and social debts +€32,907
Other debts -€43,056
Accrued charges and deferred income -€1,383
Investment in fixed assets (net) +€23,635
Short-term financial debts +€1,012
Contributions, distributions and other -€4,670
Cash 2025 €209,930
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €818,659 €736,095 -€82,564 -10.1%
Fixed assets 21/28 €153,469 €101,217 -€52,252 -34.0%
Tangible fixed assets 22/27 €123,122 €99,903 -€23,219 -18.9%
Land and buildings 22 €87,043 €80,086 -€6,957 -8.0%
Furniture and vehicles 24 €36,079 €19,817 -€16,263 -45.1%
Financial fixed assets 28 €30,346 €1,314 -€29,032 -95.7%
Current assets 29/58 €665,191 €634,878 -€30,313 -4.6%
Amounts receivable within one year 40/41 €306,001 €411,242 +€105,242 +34.4%
Trade receivables 40 €300,084 €368,526 +€68,442 +22.8%
Other amounts receivable 41 €5,917 €42,716 +€36,799 +622%
Cash at bank and in hand 54/58 €350,900 €209,930 -€140,970 -40.2%
Deferred charges and accrued income 490/1 €8,290 €13,706 +€5,416 +65.3%
Total equity and liabilities 10/49 €818,659 €736,095 -€82,564 -10.1%
Equity 10/15 €579,167 €583,073 +€3,906 +0.7%
Contributions 10/11 €61,973 €61,973 = 0.0%
Reserves 13 €387,846 €391,752 +€3,906 +1.0%
Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
Reserves not available under the articles 1311 €6,197 €6,197 = 0.0%
Distributable reserves 133 €381,649 €385,555 +€3,906 +1.0%
Profit (loss) carried forward 14 €129,348 €129,348 = 0.0%
Provisions and deferred taxes 16 €70,000 €0 -€70,000 -100%
Provisions for liabilities and charges 160/5 €70,000 €0 -€70,000 -100%
Other liabilities and charges 164/5 €70,000 €0 -€70,000 -100%
Amounts payable 17/49 €169,492 €153,022 -€16,470 -9.7%
Amounts payable within one year 42/48 €167,652 €152,564 -€15,087 -9.0%
Financial debts 43 - €1,012 +€1,012
Credit institutions 430/8 - €1,012 +€1,012
Trade debts 44 €65,748 €59,797 -€5,951 -9.1%
Suppliers 440/4 €65,748 €59,797 -€5,951 -9.1%
Taxes, remuneration and social security 45 €45,505 €78,412 +€32,907 +72.3%
Taxes 450/3 €25,221 €41,022 +€15,801 +62.6%
Remuneration and social security 454/9 €20,284 €37,390 +€17,106 +84.3%
Other amounts payable 47/48 €56,399 €13,343 -€43,056 -76.3%
Accrued charges and deferred income 492/3 €1,840 €457 -€1,383 -75.1%
Non-recurring operating income 76A €2,314 €0 -€2,314 -100%
Remuneration, social security and pensions 62 €191,940 €328,910 +€136,970 +71.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,467 €28,617 +€3,150 +12.4%
Other operating charges 640/8 €29,615 €31,881 +€2,266 +7.6%
Non-recurring operating charges 66A €70,000 -€70,000 -€140,000
Gross operating margin 9900 €561,012 €294,869 -€266,142 -47.4%
Operating profit (loss) 9901 €243,989 -€24,539 -€268,528
Financial income 75/76B €3,147 €34,077 +€30,930 +983%
Recurring financial income 75 €3,147 €1,910 -€1,238 -39.3%
Non-recurring financial income 76B - €32,168 +€32,168
Financial charges 65/66B €1,974 €2,386 +€412 +20.9%
Recurring financial charges 65 €1,974 €2,386 +€412 +20.9%
Profit (loss) for the period before taxes 9903 €245,162 €7,153 -€238,009 -97.1%
Income taxes 67/77 €71,383 -€1,423 -€72,806
Profit (loss) for the period 9904 €173,780 €8,576 -€165,204 -95.1%
Profit (loss) for the period to be appropriated 9905 €173,780 €8,576 -€165,204 -95.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.