Skip to content

TARGO-RENT: what changed

What changed

TARGO-RENT

BE 0676.612.216
NACE 38.210, Materials recovery from waste
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€133
2024 · €20,671-€20,804
Equity
€700,976
2024 · €701,109-€133
Cash
€196,070
2024 · €200,737-€4,667
Balance sheet total
€1.2m
2024 · €860,404+€310,473

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€504,690

    up €504,690 (+960%), from €52,575 to €557,265

    of which Trade receivables: +€487,179

  • Deferred charges and accrued income -€214,029

    down €214,029 (-81.3%), from €263,281 to €49,252

  • Tangible fixed assets +€24,479

    up €24,479 (+7.1%), from €343,506 to €367,985

    of which Plant, machinery and equipment: +€55,168

Equity and liabilities
  • Trade debts +€308,201

    up €308,201 (+4,081%), from €7,553 to €315,754

Income statement
  • Gross operating margin -€16,739

    down €16,739 (-7.6%), from €221,355 to €204,616

  • Taxes -€9,724

    down €9,724 (-76.4%), from €12,730 to €3,006

  • Depreciation +€4,305

    up €4,305 (+2.4%), from €176,691 to €180,996

  • Other operating charges +€2,909

    up €2,909 (+27.6%), from €10,552 to €13,461

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €20,671
Gross operating margin -€16,739
Depreciation -€4,305
Other operating charges -€2,909
Other operating items -€6,225
Financial charges -€350
Taxes +€9,724
Result 2025 -€133
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€201,365
Investment -€205,475
Financing -€557
Cash 2024 €200,737
Net result for the year -€133
Depreciation +€180,996
Receivables within one year -€504,690
Deferred charges and accrued income +€214,029
Trade debts +€308,201
Tax, wage and social debts +€1,797
Other debts -€773
Accrued charges and deferred income +€1,938
Investment in fixed assets (net) -€205,475
Current portion of long-term debt -€657
Short-term financial debts +€100
Cash 2025 €196,070
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €860,404 €1,170,877 +€310,473 +36.1%
Fixed assets 21/28 €343,811 €368,290 +€24,479 +7.1%
Tangible fixed assets 22/27 €343,506 €367,985 +€24,479 +7.1%
Plant, machinery and equipment 23 €284,436 €339,604 +€55,168 +19.4%
Furniture and vehicles 24 €59,070 €28,381 -€30,689 -52.0%
Financial fixed assets 28 €305 €305 = 0.0%
Current assets 29/58 €516,593 €802,587 +€285,994 +55.4%
Amounts receivable within one year 40/41 €52,575 €557,265 +€504,690 +960%
Trade receivables 40 €22,563 €509,742 +€487,179 +2,159%
Other amounts receivable 41 €30,012 €47,523 +€17,511 +58.3%
Cash at bank and in hand 54/58 €200,737 €196,070 -€4,667 -2.3%
Deferred charges and accrued income 490/1 €263,281 €49,252 -€214,029 -81.3%
Total equity and liabilities 10/49 €860,404 €1,170,877 +€310,473 +36.1%
Equity 10/15 €701,109 €700,976 -€133 0.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €680,649 €680,516 -€133 0.0%
Amounts payable 17/49 €159,295 €469,901 +€310,606 +195%
Amounts payable after more than one year 17 €125,000 €125,000 = 0.0%
Other amounts payable 178/9 €125,000 €125,000 = 0.0%
Amounts payable within one year 42/48 €34,295 €342,963 +€308,668 +900%
Current portion of amounts payable after more than one year 42 €25,085 €24,428 -€657 -2.6%
Financial debts 43 €200 €300 +€100 +50.0%
Credit institutions 430/8 €200 €300 +€100 +50.0%
Trade debts 44 €7,553 €315,754 +€308,201 +4,081%
Suppliers 440/4 €7,553 €315,754 +€308,201 +4,081%
Taxes, remuneration and social security 45 - €1,797 +€1,797
Taxes 450/3 - €1,797 +€1,797
Other amounts payable 47/48 €1,457 €684 -€773 -53.1%
Accrued charges and deferred income 492/3 - €1,938 +€1,938
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €176,691 €180,996 +€4,305 +2.4%
Other operating charges 640/8 €10,552 €13,461 +€2,909 +27.6%
Non-recurring operating charges 66A - €6,225 +€6,225
Gross operating margin 9900 €221,355 €204,616 -€16,739 -7.6%
Operating profit (loss) 9901 €34,112 €3,934 -€30,178 -88.5%
Financial charges 65/66B €711 €1,061 +€350 +49.2%
Recurring financial charges 65 €711 €1,061 +€350 +49.2%
Profit (loss) for the period before taxes 9903 €33,401 €2,873 -€30,528 -91.4%
Income taxes 67/77 €12,730 €3,006 -€9,724 -76.4%
Profit (loss) for the period 9904 €20,671 -€133 -€20,804
Profit (loss) for the period to be appropriated 9905 €20,671 -€133 -€20,804
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.