Skip to content

TANJA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TANJA

BE 0440.650.016
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€11,138
2023 · -€6,287-€4,851
Equity
€503,702
2023 · €514,840-€11,138
Cash
€25,650
2023 · €58,471-€32,821
Balance sheet total
€784,846
2023 · €813,651-€28,805

Largest movements

2023 to 2024
Assets
  • Cash -€32,821

    down €32,821 (-56.1%), from €58,471 to €25,650

    mainly Investment in fixed assets (net) (-€21,254) and Debts after one year (-€16,577)

Equity and liabilities
  • Debts after one year -€16,577

    down €16,577 (-13.9%), from €119,647 to €103,070

  • Profit (loss) carried forward -€11,138

    down €11,138 (-3.8%), from -€290,096 to -€301,234

Income statement
  • Gross operating margin -€81,848

    down €81,848 (-75.2%), from €108,839 to €26,991

  • Other operating charges +€4,341

    up €4,341 (+37.2%), from €11,672 to €16,013

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€6,287
Gross operating margin -€81,848
Depreciation +€733
Other operating charges -€4,341
Other operating items +€80,404
Financial charges +€201
Result 2024 -€11,138

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,717
Investment -€21,254
Financing -€16,284
Cash 2023 €58,471
Net result for the year -€11,138
Depreciation +€19,095
Deferred charges and accrued income -€1,857
Trade debts +€4,006
Other debts -€5,390
Accrued charges and deferred income +€1
Investment in fixed assets (net) -€21,254
Debts after one year -€16,577
Current portion of long-term debt +€293
Cash 2024 €25,650
Every line side by side 38 lines
Line Code 2023 2024 Change %
Total assets 20/58 €813,651 €784,846 -€28,805 -3.5%
Fixed assets 21/28 €733,114 €735,273 +€2,159 +0.3%
Tangible fixed assets 22/27 €733,114 €735,273 +€2,159 +0.3%
Land and buildings 22 €702,652 €709,680 +€7,028 +1.0%
Furniture and vehicles 24 €30,462 €25,593 -€4,869 -16.0%
Current assets 29/58 €80,537 €49,573 -€30,964 -38.4%
Amounts receivable within one year 40/41 €4,000 €4,000 = 0.0%
Other amounts receivable 41 €4,000 €4,000 = 0.0%
Cash at bank and in hand 54/58 €58,471 €25,650 -€32,821 -56.1%
Deferred charges and accrued income 490/1 €18,066 €19,923 +€1,857 +10.3%
Total equity and liabilities 10/49 €813,651 €784,846 -€28,805 -3.5%
Equity 10/15 €514,840 €503,702 -€11,138 -2.2%
Contributions 10/11 €297,472 €297,472 = 0.0%
Revaluation surpluses 12 €500,000 €500,000 = 0.0%
Reserves 13 €7,464 €7,464 = 0.0%
Non-distributable reserves 130/1 €500 €500 = 0.0%
Reserves not available under the articles 1311 €500 €500 = 0.0%
Distributable reserves 133 €6,964 €6,964 = 0.0%
Profit (loss) carried forward 14 -€290,096 -€301,234 -€11,138 -3.8%
Amounts payable 17/49 €298,811 €281,144 -€17,667 -5.9%
Amounts payable after more than one year 17 €119,647 €103,070 -€16,577 -13.9%
Financial debts 170/4 €119,647 €103,070 -€16,577 -13.9%
Amounts payable within one year 42/48 €119,928 €118,837 -€1,091 -0.9%
Current portion of amounts payable after more than one year 42 €11,120 €11,413 +€293 +2.6%
Trade debts 44 €123 €4,129 +€4,006 +3256.9%
Suppliers 440/4 €123 €4,129 +€4,006 +3256.9%
Other amounts payable 47/48 €108,685 €103,295 -€5,390 -5.0%
Accrued charges and deferred income 492/3 €59,236 €59,237 +€1 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,828 €19,095 -€733 -3.7%
Other operating charges 640/8 €11,672 €16,013 +€4,341 +37.2%
Non-recurring operating charges 66A €80,404 - -€80,404
Gross operating margin 9900 €108,839 €26,991 -€81,848 -75.2%
Operating profit (loss) 9901 -€3,065 -€8,117 -€5,052 -164.8%
Financial charges 65/66B €3,222 €3,021 -€201 -6.2%
Recurring financial charges 65 €3,222 €3,021 -€201 -6.2%
Profit (loss) for the period before taxes 9903 -€6,287 -€11,138 -€4,851 -77.2%
Profit (loss) for the period 9904 -€6,287 -€11,138 -€4,851 -77.2%
Profit (loss) for the period to be appropriated 9905 -€6,287 -€11,138 -€4,851 -77.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.