TANGOCONSULT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TANGOCONSULT
Largest movements
- Cash +€34,777
up €34,777 (+55.8%), from €62,275 to €97,052
mainly Net result for the year (+€32,082) and Other debts (+€25,438)
- Receivables within one year +€1,947
up €1,947 (+14.4%), from €13,506 to €15,453
of which Trade receivables: +€4,726
- Other debts +€25,438
up €25,438 (+160%), from €15,921 to €41,360
- Tax, wage and social debts +€9,367
up €9,367 (+146%), from €6,401 to €15,767
- Profit (loss) carried forward +€2,082
up €2,082 (+4.5%), from €46,140 to €48,222
- Gross operating margin +€59,990
up €59,990, from -€15,732 to €44,258
- Taxes +€9,252
up €9,252 (+4,628%), from €200 to €9,452
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €78,051 | €115,573 | +€37,522 | +48.1% |
| Fixed assets | 21/28 | €1,027 | €2,096 | +€1,069 | +104% |
| Tangible fixed assets | 22/27 | €1,027 | €2,096 | +€1,069 | +104% |
| Furniture and vehicles | 24 | €1,027 | €2,096 | +€1,069 | +104% |
| Current assets | 29/58 | €77,023 | €113,477 | +€36,454 | +47.3% |
| Amounts receivable within one year | 40/41 | €13,506 | €15,453 | +€1,947 | +14.4% |
| Trade receivables | 40 | €10,727 | €15,453 | +€4,726 | +44.1% |
| Other amounts receivable | 41 | €2,779 | €0 | -€2,779 | -100% |
| Cash at bank and in hand | 54/58 | €62,275 | €97,052 | +€34,777 | +55.8% |
| Deferred charges and accrued income | 490/1 | €1,243 | €972 | -€270 | -21.8% |
| Total equity and liabilities | 10/49 | €78,051 | €115,573 | +€37,522 | +48.1% |
| Equity | 10/15 | €51,140 | €53,222 | +€2,082 | +4.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €46,140 | €48,222 | +€2,082 | +4.5% |
| Amounts payable | 17/49 | €26,910 | €62,351 | +€35,440 | +132% |
| Amounts payable within one year | 42/48 | €25,345 | €60,284 | +€34,939 | +138% |
| Trade debts | 44 | €3,023 | €3,157 | +€134 | +4.4% |
| Suppliers | 440/4 | €3,023 | €3,157 | +€134 | +4.4% |
| Taxes, remuneration and social security | 45 | €6,401 | €15,767 | +€9,367 | +146% |
| Taxes | 450/3 | €6,401 | €15,767 | +€9,367 | +146% |
| Other amounts payable | 47/48 | €15,921 | €41,360 | +€25,438 | +160% |
| Accrued charges and deferred income | 492/3 | €1,566 | €2,067 | +€501 | +32.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,238 | €1,071 | -€167 | -13.5% |
| Other operating charges | 640/8 | €1,587 | €1,481 | -€106 | -6.7% |
| Gross operating margin | 9900 | -€15,732 | €44,258 | +€59,990 | |
| Operating profit (loss) | 9901 | -€18,557 | €41,706 | +€60,263 | |
| Financial charges | 65/66B | €144 | €173 | +€28 | +19.8% |
| Recurring financial charges | 65 | €144 | €173 | +€28 | +19.8% |
| Profit (loss) for the period before taxes | 9903 | -€18,701 | €41,534 | +€60,235 | |
| Income taxes | 67/77 | €200 | €9,452 | +€9,252 | +4,628% |
| Profit (loss) for the period | 9904 | -€18,901 | €32,082 | +€50,983 | |
| Profit (loss) for the period to be appropriated | 9905 | -€18,901 | €32,082 | +€50,983 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.