Tandzorg LDW: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tandzorg LDW
Largest movements
- Cash +€56,681
up €56,681 (+1,287%), from €4,405 to €61,085
mainly Net result for the year (+€49,654) and Tax, wage and social debts (+€9,301)
- Receivables within one year +€5,440
up €5,440 (+95.0%), from €5,728 to €11,168
- Tangible fixed assets -€2,698
down €2,698 (-37.3%), from €7,233 to €4,534
of which Furniture and vehicles: -€1,500
- Deferred charges and accrued income -€860
down €860 (-100%), from €860 to €0
- Profit (loss) carried forward +€49,654
up €49,654, from -€1,814 to €47,840
- Tax, wage and social debts +€9,301
up €9,301 (+246%), from €3,778 to €13,079
of which Taxes: +€13,061
- Trade debts -€1,107
down €1,107 (-95.3%), from €1,161 to €55
- Gross operating margin +€66,897
up €66,897, from -€854 to €66,044
- Taxes +€13,042
up €13,042 (+71,938%), from €18 to €13,061
- Depreciation +€1,836
up €1,836 (+213%), from €862 to €2,698
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,225 | €76,787 | +€58,562 | +321% |
| Fixed assets | 21/28 | €7,233 | €4,534 | -€2,698 | -37.3% |
| Tangible fixed assets | 22/27 | €7,233 | €4,534 | -€2,698 | -37.3% |
| Plant, machinery and equipment | 23 | €3,119 | €1,921 | -€1,198 | -38.4% |
| Furniture and vehicles | 24 | €4,114 | €2,614 | -€1,500 | -36.5% |
| Current assets | 29/58 | €10,993 | €72,253 | +€61,260 | +557% |
| Amounts receivable within one year | 40/41 | €5,728 | €11,168 | +€5,440 | +95.0% |
| Trade receivables | 40 | €5,728 | €11,168 | +€5,440 | +95.0% |
| Cash at bank and in hand | 54/58 | €4,405 | €61,085 | +€56,681 | +1,287% |
| Deferred charges and accrued income | 490/1 | €860 | €0 | -€860 | -100% |
| Total equity and liabilities | 10/49 | €18,225 | €76,787 | +€58,562 | +321% |
| Equity | 10/15 | -€1,714 | €47,940 | +€49,654 | |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,814 | €47,840 | +€49,654 | |
| Amounts payable | 17/49 | €19,939 | €28,847 | +€8,908 | +44.7% |
| Amounts payable within one year | 42/48 | €19,939 | €28,713 | +€8,774 | +44.0% |
| Trade debts | 44 | €1,161 | €55 | -€1,107 | -95.3% |
| Suppliers | 440/4 | €1,161 | €55 | -€1,107 | -95.3% |
| Taxes, remuneration and social security | 45 | €3,778 | €13,079 | +€9,301 | +246% |
| Taxes | 450/3 | €18 | €13,079 | +€13,061 | +72,038% |
| Remuneration and social security | 454/9 | €3,760 | €0 | -€3,760 | -100% |
| Other amounts payable | 47/48 | €15,000 | €15,580 | +€580 | +3.9% |
| Accrued charges and deferred income | 492/3 | - | €134 | +€134 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €862 | €2,698 | +€1,836 | +213% |
| Other operating charges | 640/8 | €80 | €586 | +€506 | +636% |
| Gross operating margin | 9900 | -€854 | €66,044 | +€66,897 | |
| Operating profit (loss) | 9901 | -€1,796 | €62,759 | +€64,555 | |
| Financial charges | 65/66B | - | €45 | +€45 | |
| Recurring financial charges | 65 | - | €45 | +€45 | |
| Profit (loss) for the period before taxes | 9903 | -€1,796 | €62,714 | +€64,510 | |
| Income taxes | 67/77 | €18 | €13,061 | +€13,042 | +71,938% |
| Profit (loss) for the period | 9904 | -€1,814 | €49,654 | +€51,468 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,814 | €49,654 | +€51,468 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.