TANDARTS TEULINGKX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TANDARTS TEULINGKX
Largest movements
- Current investments +€17,624
up €17,624 (+31.9%), from €55,224 to €72,848
- Tangible fixed assets -€5,473
down €5,473 (-49.8%), from €10,992 to €5,519
of which Other tangible fixed assets: -€4,544
- Cash +€4,180
up €4,180 (+41.0%), from €10,186 to €14,365
mainly Net result for the year (+€8,062) and Trade debts (+€6,222)
- Receivables within one year +€1,728
up €1,728 (+29.8%), from €5,799 to €7,527
- Profit (loss) carried forward +€8,062
up €8,062 (+113%), from €7,123 to €15,184
- Trade debts +€6,222
up €6,222 (+317%), from €1,966 to €8,187
- Tax, wage and social debts +€2,845
new in 2025: €2,845
- Gross operating margin +€5,812
up €5,812 (+39.4%), from €14,739 to €20,551
- Other operating charges +€2,649
up €2,649 (+183%), from €1,445 to €4,094
- Taxes -€691
down €691 (-19.5%), from €3,536 to €2,845
- Depreciation -€237
down €237 (-4.2%), from €5,710 to €5,473
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,881 | €103,010 | +€17,129 | +19.9% |
| Fixed assets | 21/28 | €10,992 | €5,519 | -€5,473 | -49.8% |
| Tangible fixed assets | 22/27 | €10,992 | €5,519 | -€5,473 | -49.8% |
| Furniture and vehicles | 24 | €2,596 | €1,667 | -€929 | -35.8% |
| Other tangible fixed assets | 26 | €8,396 | €3,852 | -€4,544 | -54.1% |
| Current assets | 29/58 | €74,889 | €97,491 | +€22,602 | +30.2% |
| Stocks and contracts in progress | 3 | €3,681 | €2,750 | -€931 | -25.3% |
| Stocks | 30/36 | €3,681 | €2,750 | -€931 | -25.3% |
| Amounts receivable within one year | 40/41 | €5,799 | €7,527 | +€1,728 | +29.8% |
| Other amounts receivable | 41 | €5,799 | €7,527 | +€1,728 | +29.8% |
| Current investments | 50/53 | €55,224 | €72,848 | +€17,624 | +31.9% |
| Cash at bank and in hand | 54/58 | €10,186 | €14,365 | +€4,180 | +41.0% |
| Total equity and liabilities | 10/49 | €85,881 | €103,010 | +€17,129 | +19.9% |
| Equity | 10/15 | €83,916 | €91,977 | +€8,062 | +9.6% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €64,393 | €64,393 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €62,533 | €62,533 | = | 0.0% |
| Profit (loss) carried forward | 14 | €7,123 | €15,184 | +€8,062 | +113% |
| Amounts payable | 17/49 | €1,966 | €11,032 | +€9,067 | +461% |
| Amounts payable within one year | 42/48 | €1,966 | €11,032 | +€9,067 | +461% |
| Trade debts | 44 | €1,966 | €8,187 | +€6,222 | +317% |
| Suppliers | 440/4 | €1,966 | €8,187 | +€6,222 | +317% |
| Taxes, remuneration and social security | 45 | - | €2,845 | +€2,845 | |
| Taxes | 450/3 | - | €2,845 | +€2,845 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,710 | €5,473 | -€237 | -4.2% |
| Other operating charges | 640/8 | €1,445 | €4,094 | +€2,649 | +183% |
| Gross operating margin | 9900 | €14,739 | €20,551 | +€5,812 | +39.4% |
| Operating profit (loss) | 9901 | €7,584 | €10,984 | +€3,400 | +44.8% |
| Financial charges | 65/66B | €9 | €77 | +€68 | +763% |
| Recurring financial charges | 65 | €9 | €77 | +€68 | +763% |
| Profit (loss) for the period before taxes | 9903 | €7,575 | €10,907 | +€3,332 | +44.0% |
| Income taxes | 67/77 | €3,536 | €2,845 | -€691 | -19.5% |
| Profit (loss) for the period | 9904 | €4,039 | €8,062 | +€4,023 | +99.6% |
| Profit (loss) for the period to be appropriated | 9905 | €4,039 | €8,062 | +€4,023 | +99.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.