Tandartis: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Tandartis
Largest movements
- Cash +€100,204
up €100,204 (+1,372%), from €7,305 to €107,509
mainly Net result for the year (+€95,080) and Tax, wage and social debts (+€19,256)
- Receivables within one year +€10,450
new in 2025: €10,450
- Tangible fixed assets +€1,610
up €1,610 (+103%), from €1,570 to €3,180
of which Furniture and vehicles: +€2,059
- Reserves +€94,247
up €94,247 (+1,771%), from €5,322 to €99,570
- Tax, wage and social debts +€19,256
up €19,256 (+857%), from €2,248 to €21,504
- Gross operating margin +€112,732
up €112,732 (+1,309%), from €8,615 to €121,347
- Taxes +€23,266
up €23,266 (+1,049%), from €2,218 to €25,483
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,949 | €128,055 | +€113,105 | +757% |
| Fixed assets | 21/28 | €1,570 | €3,180 | +€1,610 | +103% |
| Tangible fixed assets | 22/27 | €1,570 | €3,180 | +€1,610 | +103% |
| Plant, machinery and equipment | 23 | €1,570 | €1,122 | -€448 | -28.6% |
| Furniture and vehicles | 24 | - | €2,059 | +€2,059 | |
| Current assets | 29/58 | €13,379 | €124,874 | +€111,495 | +833% |
| Amounts receivable within one year | 40/41 | - | €10,450 | +€10,450 | |
| Trade receivables | 40 | - | €10,450 | +€10,450 | |
| Cash at bank and in hand | 54/58 | €7,305 | €107,509 | +€100,204 | +1,372% |
| Deferred charges and accrued income | 490/1 | €6,074 | €6,915 | +€841 | +13.8% |
| Total equity and liabilities | 10/49 | €14,949 | €128,055 | +€113,105 | +757% |
| Equity | 10/15 | €10,322 | €104,570 | +€94,247 | +913% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €5,322 | €99,570 | +€94,247 | +1,771% |
| Distributable reserves | 133 | €5,322 | €99,570 | +€94,247 | +1,771% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €4,627 | €23,485 | +€18,858 | +408% |
| Amounts payable within one year | 42/48 | €4,627 | €23,485 | +€18,858 | +408% |
| Trade debts | 44 | €202 | €150 | -€52 | -25.8% |
| Suppliers | 440/4 | €202 | €150 | -€52 | -25.8% |
| Taxes, remuneration and social security | 45 | €2,248 | €21,504 | +€19,256 | +857% |
| Taxes | 450/3 | €2,248 | €21,504 | +€19,256 | +857% |
| Other amounts payable | 47/48 | €2,178 | €1,832 | -€346 | -15.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €224 | €600 | +€376 | +168% |
| Other operating charges | 640/8 | - | €128 | +€128 | |
| Gross operating margin | 9900 | €8,615 | €121,347 | +€112,732 | +1,309% |
| Operating profit (loss) | 9901 | €8,391 | €120,620 | +€112,228 | +1,337% |
| Financial charges | 65/66B | €19 | €56 | +€37 | +198% |
| Recurring financial charges | 65 | €19 | €56 | +€37 | +198% |
| Profit (loss) for the period before taxes | 9903 | €8,373 | €120,564 | +€112,191 | +1,340% |
| Income taxes | 67/77 | €2,218 | €25,483 | +€23,266 | +1,049% |
| Profit (loss) for the period | 9904 | €6,155 | €95,080 | +€88,925 | +1,445% |
| Profit (loss) for the period to be appropriated | 9905 | €6,155 | €95,080 | +€88,925 | +1,445% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.