TAMICOURE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
TAMICOURE
Largest movements
- Receivables within one year +€1,105
up €1,105 (+8.0%), from €13,828 to €14,933
- Cash -€325
no longer reported in 2025 (was €325)
mainly Receivables within one year (-€1,105)
- Profit (loss) carried forward +€779
up €779 (+6.7%), from €11,653 to €12,433
- Gross operating margin +€10,230
no longer reported in 2025 (was -€10,230)
- Other operating charges -€609
no longer reported in 2025 (was €609)
- Taxes -€384
no longer reported in 2025 (was €384)
- Financial charges -€161
no longer reported in 2025 (was €161)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,153 | €14,933 | +€779 | +5.5% |
| Current assets | 29/58 | €14,153 | €14,933 | +€779 | +5.5% |
| Amounts receivable within one year | 40/41 | €13,828 | €14,933 | +€1,105 | +8.0% |
| Other amounts receivable | 41 | €13,828 | €14,933 | +€1,105 | +8.0% |
| Cash at bank and in hand | 54/58 | €325 | - | -€325 | |
| Total equity and liabilities | 10/49 | €14,153 | €14,933 | +€779 | +5.5% |
| Equity | 10/15 | €14,153 | €14,933 | +€779 | +5.5% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Contributions outside capital | 11 | €2,500 | €2,500 | = | 0.0% |
| Other | 1109/19 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €11,653 | €12,433 | +€779 | +6.7% |
| Other operating charges | 640/8 | €609 | - | -€609 | |
| Gross operating margin | 9900 | -€10,230 | - | +€10,230 | |
| Operating profit (loss) | 9901 | -€10,839 | - | +€10,839 | |
| Financial income | 75/76B | €716 | €779 | +€63 | +8.8% |
| Recurring financial income | 75 | €716 | €779 | +€63 | +8.8% |
| Financial charges | 65/66B | €161 | - | -€161 | |
| Recurring financial charges | 65 | €161 | - | -€161 | |
| Profit (loss) for the period before taxes | 9903 | -€10,283 | €779 | +€11,063 | |
| Income taxes | 67/77 | €384 | - | -€384 | |
| Profit (loss) for the period | 9904 | -€10,667 | €779 | +€11,447 | |
| Profit (loss) for the period to be appropriated | 9905 | -€10,667 | €779 | +€11,447 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.