Skip to content

Tallik: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Tallik

BE 0423.109.446
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€7,438
2024 · -€6,631-€807
Equity
€319,230
2024 · €326,668-€7,438
Cash
€28,504
2024 · €24,702+€3,802
Balance sheet total
€551,916
2024 · €564,011-€12,096

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,451

    down €18,451 (-3.4%), from €539,174 to €520,723

    of which Land and buildings: -€18,451

Equity and liabilities
  • Reserves -€7,236

    down €7,236 (-9.5%), from €76,466 to €69,230

    of which Tax-exempt reserves: -€4,002

Income statement
  • Depreciation +€5,513

    up €5,513 (+11.1%), from €49,695 to €55,207

  • Gross operating margin +€4,737

    up €4,737 (+8.1%), from €58,445 to €63,181

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,631
Gross operating margin +€4,737
Depreciation -€5,513
Other operating charges +€13
Financial charges -€44
Result 2025 -€7,438
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€40,559
Investment -€36,757
Financing €0
Cash 2024 €24,702
Net result for the year -€7,438
Depreciation +€55,207
Receivables within one year -€2,475
Smaller working-capital items -€149
Provisions -€2,687
Other debts -€1,899
Investment in fixed assets (net) -€36,757
Cash 2025 €28,504
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €564,011 €551,916 -€12,096 -2.1%
Fixed assets 21/28 €539,174 €520,723 -€18,451 -3.4%
Tangible fixed assets 22/27 €539,174 €520,723 -€18,451 -3.4%
Land and buildings 22 €539,174 €520,723 -€18,451 -3.4%
Furniture and vehicles 24 €0 €0 =
Current assets 29/58 €24,838 €31,193 +€6,355 +25.6%
Amounts receivable within one year 40/41 - €2,475 +€2,475
Trade receivables 40 - €2,475 +€2,475
Cash at bank and in hand 54/58 €24,702 €28,504 +€3,802 +15.4%
Deferred charges and accrued income 490/1 €136 €214 +€78 +57.1%
Total equity and liabilities 10/49 €564,011 €551,916 -€12,096 -2.1%
Equity 10/15 €326,668 €319,230 -€7,438 -2.3%
Contributions 10/11 €250,000 €250,000 = 0.0%
Capital 10 €250,000 €250,000 = 0.0%
Issued capital 100 €250,000 €250,000 = 0.0%
Reserves 13 €76,466 €69,230 -€7,236 -9.5%
Non-distributable reserves 130/1 €25,000 €25,000 = 0.0%
Legal reserve 130 €25,000 €25,000 = 0.0%
Tax-exempt reserves 132 €33,352 €29,350 -€4,002 -12.0%
Distributable reserves 133 €18,113 €14,880 -€3,233 -17.9%
Profit (loss) carried forward 14 €202 - -€202
Provisions and deferred taxes 16 €22,393 €19,706 -€2,687 -12.0%
Deferred taxes 168 €22,393 €19,706 -€2,687 -12.0%
Amounts payable 17/49 €214,951 €212,980 -€1,971 -0.9%
Amounts payable within one year 42/48 €212,145 €210,147 -€1,998 -0.9%
Trade debts 44 €396 €285 -€111 -28.0%
Suppliers 440/4 €396 €285 -€111 -28.0%
Taxes, remuneration and social security 45 €1,202 €1,214 +€12 +1.0%
Taxes 450/3 €1,202 €1,214 +€12 +1.0%
Other amounts payable 47/48 €210,547 €208,648 -€1,899 -0.9%
Accrued charges and deferred income 492/3 €2,806 €2,833 +€27 +1.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €49,695 €55,207 +€5,513 +11.1%
Other operating charges 640/8 €13,993 €13,980 -€13 -0.1%
Gross operating margin 9900 €58,445 €63,181 +€4,737 +8.1%
Operating profit (loss) 9901 -€5,243 -€6,006 -€763 -14.5%
Financial charges 65/66B €4,075 €4,119 +€44 +1.1%
Recurring financial charges 65 €4,075 €4,119 +€44 +1.1%
Profit (loss) for the period before taxes 9903 -€9,318 -€10,125 -€807 -8.7%
Transfer from deferred taxes 780 €2,687 €2,687 = 0.0%
Profit (loss) for the period 9904 -€6,631 -€7,438 -€807 -12.2%
Transfer from tax-exempt reserves 789 €4,002 €4,002 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€2,629 -€3,435 -€807 -30.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.