Skip to content

TALENTEO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TALENTEO

BE 0454.118.960
NACE 85.599, Other education
fiscal year 2015 against 2016filed annual accounts (NBB)
Net result for the year
€31,347
2015 · €38,902-€7,554
Equity
€896,608
2015 · €808,704+€87,903
Cash
€190,581
2015 · €183,213+€7,368
Balance sheet total
€987,445
2015 · €945,512+€41,933

Largest movements

2015 to 2016
Assets
  • Current assets +€45,105

    up €45,105 (+4.8%), from €942,340 to €987,445

Equity and liabilities
  • Equity +€87,903

    up €87,903 (+10.9%), from €808,704 to €896,608

  • Debts -€45,971

    down €45,971 (-33.6%), from €136,808 to €90,837

    of which Debts after one year: -€56,556

Income statement
  • Gross operating margin -€9,540

    down €9,540 (-6.5%), from €147,719 to €138,179

  • Depreciation -€2,256

    down €2,256 (-41.6%), from €5,428 to €3,173

From the 2015 result to the 2016 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2015 €38,902
Gross operating margin -€9,540
Depreciation +€2,256
Other operating items +€2,557
Financial income -€1,296
Financial charges -€1,697
Deferred taxes and other +€166
Result 2016 €31,347

Cash bridge derived

cash 2015 to 2016

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 22 lines
Line Code 2015 2016 Change %
Total assets 20/58 €945,512 €987,445 +€41,933 +4.4%
Fixed assets 21/28 €3,173 - -€3,173
Tangible fixed assets 22/27 €3,173 - -€3,173
Current assets 29/58 €942,340 €987,445 +€45,105 +4.8%
Amounts receivable within one year 40/41 €3,056 €2,179 -€877 -28.7%
Current investments 50/53 €622,341 €637,920 +€15,579 +2.5%
Cash at bank and in hand 54/58 €183,213 €190,581 +€7,368 +4.0%
Total equity and liabilities 10/49 €945,512 €987,445 +€41,933 +4.4%
Equity 10/15 €808,704 €896,608 +€87,903 +10.9%
Profit (loss) carried forward 14 €156,220 €125,093 -€31,127 -19.9%
Amounts payable 17/49 €136,808 €90,837 -€45,971 -33.6%
Amounts payable after more than one year 17 €56,556 - -€56,556
Amounts payable within one year 42/48 €80,065 €90,475 +€10,409 +13.0%
Trade debts 44 €64,236 €76,143 +€11,908 +18.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,428 €3,173 -€2,256 -41.6%
Gross operating margin 9900 €147,719 €138,179 -€9,540 -6.5%
Operating profit (loss) 9901 €21,163 €16,436 -€4,728 -22.3%
Recurring financial income 75 €31,647 €30,351 -€1,296 -4.1%
Recurring financial charges 65 €13,663 €15,360 +€1,697 +12.4%
Profit (loss) for the period before taxes 9903 €39,147 €31,427 -€7,720 -19.7%
Profit (loss) for the period 9904 €38,902 €31,347 -€7,554 -19.4%
Profit (loss) for the period to be appropriated 9905 €38,902 €31,347 -€7,554 -19.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2015 and 31 December 2016. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.