Skip to content

TALDECK: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TALDECK

BE 0447.342.620
NACE 47.750, Retail sale of cosmetics and toilet articles
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€11,488
2024 · €128+€11,360
Equity
-€10,955
2024 · -€22,443+€11,488
Cash
€22,345
2024 · €13,481+€8,863
Balance sheet total
€39,215
2024 · €25,804+€13,411

Largest movements

2024 to 2025
Assets
  • Cash +€8,863

    up €8,863 (+65.7%), from €13,481 to €22,345

    mainly Net result for the year (+€11,488) and Other debts (+€3,487)

  • Tangible fixed assets +€4,774

    new in 2025: €4,774

    of which Furniture and vehicles: +€3,002

  • Stocks and contracts -€466

    down €466 (-5.5%), from €8,496 to €8,030

Equity and liabilities
  • Profit (loss) carried forward +€11,488

    up €11,488 (+15.9%), from -€72,119 to -€60,631

  • Other debts +€3,487

    up €3,487 (+8.6%), from €40,398 to €43,885

  • Trade debts -€1,792

    down €1,792 (-50.2%), from €3,571 to €1,779

Income statement
  • Gross operating margin +€26,388

    up €26,388 (+188%), from €14,051 to €40,440

  • Staff costs +€14,956

    up €14,956 (+126%), from €11,873 to €26,829

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €128
Gross operating margin +€26,388
Staff costs -€14,956
Depreciation -€266
Other operating charges +€316
Financial income -€2
Financial charges -€119
Result 2025 €11,488
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€13,904
Investment -€5,040
Financing €0
Cash 2024 €13,481
Net result for the year +€11,488
Depreciation +€266
Stocks and contracts +€466
Receivables within one year -€239
Trade debts -€1,792
Tax, wage and social debts +€228
Other debts +€3,487
Investment in fixed assets (net) -€5,040
Cash 2025 €22,345
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,804 €39,215 +€13,411 +52.0%
Fixed assets 21/28 €2,728 €7,502 +€4,774 +175%
Tangible fixed assets 22/27 - €4,774 +€4,774
Land and buildings 22 - €1,772 +€1,772
Furniture and vehicles 24 - €3,002 +€3,002
Financial fixed assets 28 €2,728 €2,728 = 0.0%
Current assets 29/58 €23,077 €31,714 +€8,637 +37.4%
Stocks and contracts in progress 3 €8,496 €8,030 -€466 -5.5%
Stocks 30/36 €8,496 €8,030 -€466 -5.5%
Amounts receivable within one year 40/41 €1,100 €1,339 +€239 +21.8%
Other amounts receivable 41 €1,100 €1,339 +€239 +21.8%
Cash at bank and in hand 54/58 €13,481 €22,345 +€8,863 +65.7%
Total equity and liabilities 10/49 €25,804 €39,215 +€13,411 +52.0%
Equity 10/15 -€22,443 -€10,955 +€11,488 +51.2%
Contributions 10/11 €49,579 €49,579 = 0.0%
Reserves 13 €97 €97 = 0.0%
Non-distributable reserves 130/1 €97 €97 = 0.0%
Reserves not available under the articles 1311 €97 €97 = 0.0%
Profit (loss) carried forward 14 -€72,119 -€60,631 +€11,488 +15.9%
Amounts payable 17/49 €48,247 €50,171 +€1,924 +4.0%
Amounts payable within one year 42/48 €48,247 €50,171 +€1,924 +4.0%
Trade debts 44 €3,571 €1,779 -€1,792 -50.2%
Suppliers 440/4 €3,571 €1,779 -€1,792 -50.2%
Taxes, remuneration and social security 45 €4,278 €4,507 +€228 +5.3%
Taxes 450/3 €3,711 €3,649 -€62 -1.7%
Remuneration and social security 454/9 €567 €858 +€291 +51.3%
Other amounts payable 47/48 €40,398 €43,885 +€3,487 +8.6%
Remuneration, social security and pensions 62 €11,873 €26,829 +€14,956 +126%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €266 +€266
Other operating charges 640/8 €1,465 €1,149 -€316 -21.5%
Gross operating margin 9900 €14,051 €40,440 +€26,388 +188%
Operating profit (loss) 9901 €714 €12,195 +€11,481 +1,608%
Financial income 75/76B €4 €2 -€2 -45.9%
Recurring financial income 75 €4 €2 -€2 -45.9%
Financial charges 65/66B €590 €710 +€119 +20.2%
Recurring financial charges 65 €590 €710 +€119 +20.2%
Profit (loss) for the period before taxes 9903 €128 €11,488 +€11,360 +8,891%
Profit (loss) for the period 9904 €128 €11,488 +€11,360 +8,891%
Profit (loss) for the period to be appropriated 9905 €128 €11,488 +€11,360 +8,891%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.