Skip to content

TAK RIA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TAK RIA

BE 0658.726.406
NACE 64.210, Activities of holding companies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€12,857
2024 · €8,313+€4,544
Equity
€17.8m
2024 · €17.8m+€12,857
Cash
€86,036
2024 · €16,923+€69,113
Balance sheet total
€19.8m
2024 · €20.3m-€499,173

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€499,186

    down €499,186 (-2.5%), from €20.1m to €19.6m

Equity and liabilities
  • Other debts -€512,272

    down €512,272 (-20.5%), from €2.5m to €2.0m

Income statement
  • Financial charges -€49,623

    down €49,623 (-42.3%), from €117,422 to €67,799

  • Financial income -€24,394

    down €24,394 (-41.0%), from €59,460 to €35,066

  • Gross operating margin -€20,651

    down €20,651 (-30.6%), from €67,384 to €46,733

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €8,313
Gross operating margin -€20,651
Other operating charges -€35
Financial income -€24,394
Financial charges +€49,623
Result 2025 €12,857
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€430,073
Investment +€499,186
Financing €0
Cash 2024 €16,923
Net result for the year +€12,857
Receivables within one year +€19,099
Deferred charges and accrued income +€50,000
Trade debts +€242
Other debts -€512,272
Investment in fixed assets (net) +€499,186
Cash 2025 €86,036
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €20,267,092 €19,767,920 -€499,173 -2.5%
Fixed assets 21/28 €20,120,460 €19,621,274 -€499,186 -2.5%
Financial fixed assets 28 €20,120,460 €19,621,274 -€499,186 -2.5%
Current assets 29/58 €146,632 €146,646 +€14 0.0%
Amounts receivable within one year 40/41 €29,709 €10,610 -€19,099 -64.3%
Trade receivables 40 €1,815 €3,025 +€1,210 +66.7%
Other amounts receivable 41 €27,894 €7,585 -€20,309 -72.8%
Cash at bank and in hand 54/58 €16,923 €86,036 +€69,113 +408%
Deferred charges and accrued income 490/1 €100,000 €50,000 -€50,000 -50.0%
Total equity and liabilities 10/49 €20,267,092 €19,767,920 -€499,173 -2.5%
Equity 10/15 €17,770,884 €17,783,741 +€12,857 +0.1%
Contributions 10/11 €17,720,000 €17,720,000 = 0.0%
Reserves 13 €32,017 €32,017 = 0.0%
Non-distributable reserves 130/1 €12,000 €12,000 = 0.0%
Reserves not available under the articles 1311 €12,000 €12,000 = 0.0%
Distributable reserves 133 €20,017 €20,017 = 0.0%
Profit (loss) carried forward 14 €18,866 €31,723 +€12,857 +68.1%
Amounts payable 17/49 €2,496,209 €1,984,179 -€512,030 -20.5%
Amounts payable within one year 42/48 €2,496,209 €1,984,179 -€512,030 -20.5%
Trade debts 44 €2,783 €3,025 +€242 +8.7%
Suppliers 440/4 €2,783 €3,025 +€242 +8.7%
Other amounts payable 47/48 €2,493,426 €1,981,154 -€512,272 -20.5%
Other operating charges 640/8 €1,108 €1,143 +€35 +3.1%
Gross operating margin 9900 €67,384 €46,733 -€20,651 -30.6%
Operating profit (loss) 9901 €66,276 €45,590 -€20,686 -31.2%
Financial income 75/76B €59,460 €35,066 -€24,394 -41.0%
Recurring financial income 75 €59,460 €35,066 -€24,394 -41.0%
Financial charges 65/66B €117,422 €67,799 -€49,623 -42.3%
Recurring financial charges 65 €117,422 €67,799 -€49,623 -42.3%
Profit (loss) for the period before taxes 9903 €8,313 €12,857 +€4,544 +54.7%
Profit (loss) for the period 9904 €8,313 €12,857 +€4,544 +54.7%
Profit (loss) for the period to be appropriated 9905 €8,313 €12,857 +€4,544 +54.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.