Skip to content

TAHO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

TAHO

BE 0504.946.663
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€5,573
2024 · -€5,057-€516
Equity
-€37,865
2024 · -€32,292-€5,573
Cash
€8,771
2024 · €81,200-€72,429
Balance sheet total
€67,753
2024 · €91,690-€23,937

Largest movements

2024 to 2025
Assets
  • Cash -€72,429

    down €72,429 (-89.2%), from €81,200 to €8,771

    mainly Investment in fixed assets (net) (-€50,000) and Trade debts (-€12,828)

  • Financial fixed assets +€50,000

    new in 2025: €50,000

  • Deferred charges and accrued income -€1,404

    down €1,404 (-98.7%), from €1,423 to €19

Equity and liabilities
  • Trade debts -€12,828

    down €12,828 (-33.9%), from €37,801 to €24,974

  • Other debts -€5,712

    down €5,712 (-6.6%), from €86,154 to €80,442

  • Profit (loss) carried forward -€5,573

    down €5,573 (-6.9%), from -€80,752 to -€86,325

Income statement
  • Financial charges +€2,350

    up €2,350 (+1,692%), from €139 to €2,489

  • Gross operating margin +€1,685

    up €1,685 (+37.2%), from -€4,527 to -€2,842

  • Financial income +€151

    up €151 (+26.3%), from €577 to €728

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,057
Gross operating margin +€1,685
Other operating charges -€3
Financial income +€151
Financial charges -€2,350
Result 2025 -€5,573
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€22,429
Investment -€50,000
Financing €0
Cash 2024 €81,200
Net result for the year -€5,573
Depreciation +€583
Receivables within one year -€479
Deferred charges and accrued income +€1,404
Trade debts -€12,828
Tax, wage and social debts +€195
Other debts -€5,712
Accrued charges and deferred income -€20
Investment in fixed assets (net) -€50,000
Cash 2025 €8,771
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €91,690 €67,753 -€23,937 -26.1%
Fixed assets 21/28 €1,167 €50,583 +€49,417 +4,235%
Tangible fixed assets 22/27 €1,167 €583 -€583 -50.0%
Furniture and vehicles 24 €1,167 €583 -€583 -50.0%
Financial fixed assets 28 - €50,000 +€50,000
Current assets 29/58 €90,523 €17,169 -€73,354 -81.0%
Amounts receivable within one year 40/41 €7,901 €8,380 +€479 +6.1%
Other amounts receivable 41 €7,901 €8,380 +€479 +6.1%
Cash at bank and in hand 54/58 €81,200 €8,771 -€72,429 -89.2%
Deferred charges and accrued income 490/1 €1,423 €19 -€1,404 -98.7%
Total equity and liabilities 10/49 €91,690 €67,753 -€23,937 -26.1%
Equity 10/15 -€32,292 -€37,865 -€5,573 -17.3%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €36,060 €36,060 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €34,200 €34,200 = 0.0%
Profit (loss) carried forward 14 -€80,752 -€86,325 -€5,573 -6.9%
Amounts payable 17/49 €123,982 €105,617 -€18,364 -14.8%
Amounts payable within one year 42/48 €123,955 €105,612 -€18,344 -14.8%
Trade debts 44 €37,801 €24,974 -€12,828 -33.9%
Suppliers 440/4 €37,801 €24,974 -€12,828 -33.9%
Taxes, remuneration and social security 45 - €195 +€195
Taxes 450/3 - €195 +€195
Other amounts payable 47/48 €86,154 €80,442 -€5,712 -6.6%
Accrued charges and deferred income 492/3 €26 €6 -€20 -78.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €583 €583 = 0.0%
Other operating charges 640/8 €384 €387 +€3 +0.8%
Gross operating margin 9900 -€4,527 -€2,842 +€1,685 +37.2%
Operating profit (loss) 9901 -€5,495 -€3,812 +€1,682 +30.6%
Financial income 75/76B €577 €728 +€151 +26.3%
Recurring financial income 75 €577 €728 +€151 +26.3%
Financial charges 65/66B €139 €2,489 +€2,350 +1,692%
Recurring financial charges 65 €139 €2,489 +€2,350 +1,692%
Profit (loss) for the period before taxes 9903 -€5,057 -€5,573 -€516 -10.2%
Profit (loss) for the period 9904 -€5,057 -€5,573 -€516 -10.2%
Profit (loss) for the period to be appropriated 9905 -€5,057 -€5,573 -€516 -10.2%

Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.